Kaveri Seed Company Limited

Fast Moving Consumer Goods · Agricultural Food & other Products

NSE: KSCL BSE: 532899
₹725.65
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Agricultural Food & other Products

The largest companies in the same industry by market cap. This company ranks #16 of 152. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Marico Limited 102,053 62.1 40.3% 12.0% 0.51% 91 0 29
TATA CONSUMER PRODUCTS LIMITED 93,967 57.5 6.7% -17.1% 1.05% 78 19 10
Patanjali Foods Limited 39,498 20.0 13.9% -37.5% 1.38% 69 60 66
AWL Agri Business Limited 23,093 21.1 10.0% -32.5% 0.56% 48 66 11
Balrampur Chini Mills Limited 14,004 39.1 9.1% 45.1% 0.53% 49 17 49
LT Foods Limited 13,904 50.2 13.8% -0.2% 0.50% 71 49 29
CCL Products (India) Limited 13,613 48.8 16.6% 19.4% — 58 35 28
KRBL Limited 8,734 11.5 11.2% 11.0% 1.18% 65 95 30
Kaveri Seed Company Limited (this stock) 3,733 15.7 16.9% -31.3% — 70 77 48

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹3,703 Cr
EV / EBITDA
12.2x
EV / Sales
3.16x
Market cap / Sales
3.18x
Earnings yield
6.38%

Quarterly Financials

↓ Negative
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 819 Cr, down 14.3% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 815 273 271 ₹52.7400
March 31, 2026 82 -25 -26 ₹-4.9800
Dec. 31, 2025 180 8 7 ₹1.4500
Sept. 30, 2025 97 -14 -15 ₹-2.9300
June 30, 2025 945 320 317 ₹61.5300
March 31, 2025 77 -26 -29 ₹-5.6800
Dec. 31, 2024 155 17 15 ₹2.9200
Sept. 30, 2024 82 -0 -3 ₹-0.6800
June 30, 2024 808 286 283 ₹55.0000
March 31, 2024 81 7 3 ₹0.6400
Dec. 31, 2023 118 16 12 ₹2.0800
Sept. 30, 2023 96 14 11 ₹1.9100
June 30, 2023 767 274 268 ₹47.9000

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)819881871039569016795818107132110780
Operating revenue815821809794577155828088111896767
Other income4687111312131026131412
Operating expenses5349716210362392142885259111091501
Operating profit281-1418-6322-1513-6283-1196267
Operating profit margin34.5%-17.6%9.8%-6.7%34.1%-19.9%8.5%-7.9%35.0%-13.3%7.5%5.8%34.8%
Depreciation1316151413158778765
Interest0030090000000
Exceptional items, gain / (loss)—————————————
Profit before tax273-258-14320-2617-028671614274
Tax1101342334436
Net profit———-15317-2915-328331211268
EPS52.74-4.981.45-2.9361.53-5.682.92-0.6855.000.642.081.9147.90
Net profit (TTM)———287299265297294308293276302294
EPS (TTM)46.2855.0754.3755.8458.0951.5657.8857.0459.6352.5349.9454.4352.98

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 1,304 289 283
March 31, 2025 1,122 276 265
March 31, 2024 1,062 310 293
March 31, 2023 1,001 277 267

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 18Mar 17
Total income (before exceptional items) 8.1% 5.2% 1,335†1,170†1,129†1,058†959†1,035†930†796†704†
Operating revenue 9.2% 5.7% 1,3041,1221,0621,001915†987†883†772†670†
Other income — — 31†49†66†57†44†48†47†24†34†
Operating expenses — — 985†847†792†761†720†700†644†554†532†
Operating profit 10.0% 2.1% 319†274†270†240†195†287†240†218†138†
Operating profit margin — — 24.5%†24.5%†25.5%†23.9%†21.3%†29.1%†27.1%†28.2%†20.6%†
Depreciation — — 57†37†26†20†20†21†24†23†28†
Interest — — 3†9†0†0†0†0†0†0†0†
Exceptional items, gain / (loss) — — 0†0†0†0†0†0†0†0†-59†
Profit before tax 1.4% -1.6% 289276310277218†313†262†218†84†
Tax — — 6†11†17†10†9†8†10†8†6†
Net profit 2.0% -1.5% 283265293267209†305†251†210†78†
EPS 5.9% 1.7% 55.07†51.56†52.53†46.35†35.23†50.61†40.14†——

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 18Mar 17
Operating margin24.5%†24.5%†25.5%†23.9%†21.3%†29.1%†27.1%†28.2%†20.6%†
EBIT margin22.4%†25.4%†29.2%†27.7%†23.9%†31.8%†29.6%†28.3%†12.6%†
PBT margin22.2%24.6%29.2%27.7%23.8%†31.7%†29.6%†28.2%†12.6%†
Net margin21.7%23.6%27.6%26.7%22.8%†30.9%†28.4%†27.2%†11.7%†
Interest coverage91.64x†31.66x†1316.55x†1524.38x†1804.15x†814.04x†1200.28x†546.42x†692.01x†
Dividend payout—————————
Earnings retention—————————
Current ratio2.13x1.84x———————
Quick ratio0.84x0.88x———————
Debt to equity0.00x0.00x———————
Return on equity16.2%18.0%———————
Return on assets10.5%10.2%———————
Return on capital employed16.4%†18.7%†———————
Asset turnover0.48x0.43x———————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 -26 65 -26 130 -156
March 31, 2025 180 -157 -26 80 100
March 31, 2024 387 45 -428 91 296
March 31, 2023 291 -115 -177 102 189
March 31, 2022 105 72 -170 45 60

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 2,707 1,751 1,740 0 0 1,964 921 29 422 1,195
March 31, 2025 2,591 1,475 1,464 0 0 1,960 1,066 15 406 1,017
March 31, 2024 — — — — — — — — — —
March 31, 2023 — — — — — — — — — —
March 31, 2022 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.