Kokuyo Camlin Limited

Fast Moving Consumer Goods · Household Products

NSE: KOKUYOCMLN BSE: 523207

₹75.87

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Household Products

The largest companies in the same industry by market cap. This company ranks #6 of 16. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
DOMS Industries Limited	12,787	61.8	18.4%	-15.6%	0.17%	80	0	15
Jyothy Labs Limited	6,856	24.1	21.0%	-41.3%	1.87%	75	48	11
Navneet Education Limited	2,710	9.5	1574.0%	-20.9%	2.45%	86	67	11
Flair Writing Industries Limited	2,417	20.9	11.3%	-25.0%	0.44%	57	45	11
Eveready Industries India Limited	2,349	13.2	27.5%	-15.2%	0.77%	79	77	31
Kokuyo Camlin Limited (this stock)	761	34.5	7.7%	-31.3%	0.40%	66	58	47
Linc Limited	527	15.3	12.7%	-28.8%	—	68	79	11
High Energy Batteries (India) Ltd.	520	40.6	19.2%	-7.2%	—	79	13	47

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹776 Cr

EV / EBITDA

14.2x

EV / Sales

0.96x

Market cap / Sales

0.94x

Earnings yield

2.90%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 229 Cr, up 0.8% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 7 Cr, down 27.4% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	229	10	7	₹0.7300
March 31, 2026	226	4	3	₹0.2900
Dec. 31, 2025	178	6	4	₹0.4000
Sept. 30, 2025	174	11	8	₹0.7800
June 30, 2025	227	14	10	₹1.0000
March 31, 2025	200	7	4	₹0.4400
Dec. 31, 2024	161	-6	-4	₹-0.4100
Sept. 30, 2024	173	-14	-11	₹-1.0600
June 30, 2024	229	22	16	₹1.6200
March 31, 2024	217	16	10	₹1.0400
Dec. 31, 2023	168	7	6	₹0.5600
Sept. 30, 2023	195	13	9	₹0.9400
June 30, 2023	236	24	18	₹1.8300

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	229	226	178	175	228	200	161	172	230	218	168	195	241
Operating revenue	229	226	178	174	227	200	161	173	229	217	168	195	236
Other income	0	0	0	0	0	-0	0	-0	1	0	0	0	5
Operating expenses	214	215	166	158	208	187	160	180	202	195	156	178	212
Operating profit	16	11	11	16	20	13	0	-8	28	23	13	17	24
Operating profit margin	6.8%	4.8%	6.4%	9.2%	8.6%	6.6%	0.3%	-4.4%	12.1%	10.4%	7.5%	8.9%	10.3%
Depreciation	5	6	5	5	5	5	5	5	5	5	5	4	4
Interest	1	1	0	0	1	1	1	1	2	2	1	0	1
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	10	4	6	11	14	7	-6	-14	22	16	7	13	24
Tax	3	1	2	3	3	2	-1	-3	5	5	2	3	5
Net profit	7	3	4	8	10	—	-4	-11	16	10	6	9	18
EPS	0.73	0.29	0.40	0.78	1.00	0.44	-0.41	-1.06	1.62	1.04	0.56	0.94	1.83
Net profit (TTM)	22	25	—	—	—	—	12	22	42	44	42	40	34
EPS (TTM)	2.20	2.47	2.62	1.81	-0.03	0.59	1.19	2.16	4.16	4.37	4.20	3.99	3.43

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	806	34	25
March 31, 2025	763	9	6
March 31, 2024	816	59	44
March 31, 2023	775	35	24

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	1.2%	14.9%	806^†	763^†	822^†	777^†	509^†	403^†	635^†	690^†	641^†	643^†
Operating revenue	1.3%	14.9%	806	763	816	775	508^†	403^†	634^†	689^†	638^†	640^†
Other income	—	—	1^†	1^†	6^†	2^†	1^†	0^†	1^†	1^†	3^†	3^†
Operating expenses	—	—	748^†	729^†	739^†	721^†	492^†	394^†	597^†	637^†	600^†	610^†
Operating profit	2.3%	45.7%	58^†	34^†	77^†	54^†	17^†	9^†	37^†	51^†	38^†	30^†
Operating profit margin	—	—	7.2%^†	4.4%^†	9.4%^†	7.0%^†	3.2%^†	2.2%^†	5.8%^†	7.5%^†	6.0%^†	4.7%^†
Depreciation	—	—	22^†	21^†	19^†	17^†	18^†	18^†	19^†	18^†	17^†	12^†
Interest	—	—	3^†	5^†	4^†	4^†	4^†	9^†	10^†	11^†	10^†	11^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	-1.2%	—	34	9	59	35	-5^†	-18^†	9^†	23^†	15^†	2^†
Tax	—	—	9^†	3^†	16^†	—	—	—	4^†	8^†	5^†	1^†
Net profit	0.5%	—	25	6	44	24	-5^†	-15^†	4^†	15^†	10^†	1^†
EPS	0.5%	—	2.47^†	0.59^†	4.37^†	2.43^†	-0.47^†	-1.45^†	0.44^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	7.2%^†	4.4%^†	9.4%^†	7.0%^†	3.2%^†	2.2%^†	5.8%^†	7.5%^†	6.0%^†	4.7%^†
EBIT margin	4.5%^†	1.8%^†	7.8%^†	5.1%^†	-0.1%^†	-2.3%^†	2.9%^†	5.0%^†	3.8%^†	1.9%^†
PBT margin	4.2%	1.1%	7.3%	4.5%	-0.9%^†	-4.5%^†	1.4%^†	3.3%^†	2.3%^†	0.2%^†
Net margin	3.1%	0.8%	5.4%	3.2%	-0.9%^†	-3.6%^†	0.7%^†	2.2%^†	1.5%^†	0.1%^†
Interest coverage	14.24x^†	2.90x^†	15.07x^†	8.90x^†	-0.11x^†	-1.03x^†	1.90x^†	2.98x^†	2.55x^†	1.15x^†
Dividend payout	0.0%^†	84.7%^†	11.4%^†	0.0%^†	—	—	0.0%^†	—	—	—
Earnings retention	100.0%^†	15.3%^†	88.6%^†	100.0%^†	—	—	100.0%^†	—	—	—
Current ratio	2.19x	1.97x	—	—	—	—	—	—	—	—
Quick ratio	0.91x	0.84x	—	—	—	—	—	—	—	—
Debt to equity	0.08x	0.14x	—	—	—	—	—	—	—	—
Return on equity	7.7%	1.9%	—	—	—	—	—	—	—	—
Return on assets	5.3%	1.3%	—	—	—	—	—	—	—	—
Return on capital employed	10.8%^†	4.2%^†	—	—	—	—	—	—	—	—
Asset turnover	1.72x	1.68x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	40	-16	-20	17	23
March 31, 2025	55	-21	-36	21	33
March 31, 2024	19	-18	0	26	-7
March 31, 2023	27	-7	-19	12	15
March 31, 2022	18	-6	-12	6	12

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	467	322	312	26	0	287	131	11	124	168
March 31, 2025	455	302	292	41	0	263	134	7	127	150
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.