Maithan Alloys Limited

Metals & Mining · Ferrous Metals

NSE: MAITHANALL BSE: 590078

₹925.25

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Ferrous Metals

The largest companies in the same industry by market cap. This company ranks #13 of 27. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
JSW Steel Limited	306,513	42.7	24.2%	9.4%	—	56	21	31
Tata Steel Limited	230,071	13.5	10.5%	10.0%	—	51	87	49
JINDAL STEEL LIMITED	115,770	45.5	6.5%	6.6%	0.18%	52	38	33
Steel Authority of India Limited	74,965	17.9	5.6%	34.5%	1.29%	43	88	50
Jindal Stainless Limited	61,617	21.9	16.0%	-2.0%	0.54%	67	37	34
Sarda Energy & Minerals Limited	17,524	19.9	14.8%	-9.7%	—	66	67	15
Vedanta Iron and Steel Limited	12,631	—	—	—	—	30	—	73
NMDC Steel Limited	12,109	133.3	-7.1%	-12.7%	—	29	63	31
Maithan Alloys Limited (this stock)	2,694	9.2	10.6%	-17.6%	1.84%	67	100	12

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet. EBITDA = PBT + interest + depreciation.

Enterprise value

Data unavailable.

EV / EBITDA

Data unavailable.

EV / Sales

Data unavailable.

Market cap / Sales

1.24x

Earnings yield

10.92%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 1,003 Cr, down 23.7% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 394 Cr, down 27.3% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	571	492	394	₹135.4300
March 31, 2026	577	-108	-71	₹-25.6400
Dec. 31, 2025	519	112	86	₹29.7200
Sept. 30, 2025	502	-141	-112	₹-38.5000
June 30, 2025	654	695	542	₹186.1800
March 31, 2025	439	-64	-66	₹-22.7500
Dec. 31, 2024	540	119	95	₹32.7000
Sept. 30, 2024	470	224	152	₹52.1500
June 30, 2024	371	579	459	₹157.8200
March 31, 2024	433	169	138	₹47.2500
Dec. 31, 2023	448	110	87	₹30.0200
Sept. 30, 2023	442	90	66	₹22.5300
June 30, 2023	400	80	60	₹20.7800

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	1,003	415	607	361	1,314	326	638	650	932	605	527	503	444
Operating revenue	571	577	519	502	654	439	540	470	371	433	448	442	400
Other income	432	-162	89	-142	660	-113	98	180	561	172	79	61	45
Operating expenses	502	506	488	486	604	378	509	417	348	432	413	409	360
Operating profit	69	71	30	16	50	61	31	54	23	1	35	33	39
Operating profit margin	12.0%	12.4%	5.8%	3.2%	7.7%	13.8%	5.7%	11.4%	6.1%	0.3%	7.9%	7.4%	9.8%
Depreciation	5	4	3	4	4	4	4	4	4	4	4	4	4
Interest	4	13	3	12	12	8	6	6	1	1	0	0	0
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	492	-108	112	-141	695	-64	119	224	579	169	110	90	80
Tax	97	-20	26	-29	153	3	24	73	119	31	23	24	20
Net profit	394	—	86	—	542	-66	95	152	459	138	87	66	60
EPS	135.43	-25.64	29.72	-38.50	186.18	-22.75	32.70	52.15	157.82	47.25	30.02	22.53	20.78
Net profit (TTM)	—	—	—	—	723	640	844	836	750	351	311	278	310
EPS (TTM)	101.01	151.76	154.65	157.63	248.28	219.92	289.92	287.24	257.62	120.58	106.70	95.42	106.34

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	2,173	604	441
March 31, 2025	1,820	858	640
March 31, 2024	1,723	449	351
March 31, 2023	2,908	563	427

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	-5.2%	9.8%	2,618^†	2,546^†	2,080^†	3,077^†	3,092^†	1,644^†	1,900^†	2,014^†	1,910^†	1,363^†
Operating revenue	-9.3%	6.0%	2,173	1,820	1,723	2,908	3,058^†	1,620^†	1,831^†	1,988^†	1,891^†	1,342^†
Other income	—	—	446^†	727^†	357^†	170^†	35^†	24^†	69^†	26^†	19^†	21^†
Operating expenses	—	—	2,084^†	1,652^†	1,614^†	2,441^†	2,006^†	1,324^†	1,602^†	1,666^†	1,514^†	988^†
Operating profit	-42.4%	-21.3%	89^†	168^†	109^†	467^†	1,052^†	296^†	229^†	322^†	377^†	354^†
Operating profit margin	—	—	4.1%^†	9.2%^†	6.3%^†	16.1%^†	34.4%^†	18.2%^†	12.5%^†	16.2%^†	19.9%^†	26.4%^†
Depreciation	—	—	15^†	15^†	15^†	15^†	15^†	16^†	16^†	16^†	15^†	96^†
Interest	—	—	41^†	21^†	2^†	2^†	1^†	1^†	4^†	6^†	4^†	9^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	-102^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	2.4%	14.8%	604	858	449	563	1,070^†	302^†	279^†	327^†	376^†	262^†
Tax	—	—	129^†	218^†	98^†	137^†	262^†	69^†	57^†	72^†	84^†	65^†
Net profit	1.1%	13.6%	441	640	351	427	808^†	233^†	222^†	255^†	292^†	198^†
EPS	1.2%	13.6%	151.76^†	219.92^†	120.58^†	146.51^†	277.46^†	80.05^†	76.22^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	4.1%^†	9.2%^†	6.3%^†	16.1%^†	34.4%^†	18.2%^†	12.5%^†	16.2%^†	19.9%^†	26.4%^†
EBIT margin	29.7%^†	48.3%^†	26.2%^†	19.4%^†	35.0%^†	18.7%^†	15.4%^†	16.7%^†	20.1%^†	20.2%^†
PBT margin	27.8%	47.2%	26.1%	19.4%	35.0%^†	18.7%^†	15.2%^†	16.4%^†	19.9%^†	19.5%^†
Net margin	20.3%	35.2%	20.4%	14.7%	26.4%^†	14.4%^†	12.1%^†	12.8%^†	15.4%^†	14.7%^†
Interest coverage	15.76x^†	42.06x^†	290.72x^†	261.67x^†	939.58x^†	253.03x^†	76.24x^†	56.32x^†	93.74x^†	28.80x^†
Dividend payout	8.6%^†	4.1%^†	5.0%^†	4.1%^†	2.2%^†	0.0%^†	15.7%^†	—	—	—
Earnings retention	91.4%^†	95.9%^†	95.0%^†	95.9%^†	97.8%^†	100.0%^†	84.3%^†	—	—	—
Current ratio	—	4.07x	—	—	—	—	—	—	—	—
Quick ratio	—	3.33x	—	—	—	—	—	—	—	—
Debt to equity	—	0.15x	—	—	—	—	—	—	—	—
Return on equity	—	17.4%	—	—	—	—	—	—	—	—
Return on assets	—	13.6%	—	—	—	—	—	—	—	—
Return on capital employed	—	22.5%^†	—	—	—	—	—	—	—	—
Asset turnover	—	0.39x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	-10	481	-419	25	-35
March 31, 2025	532	-1,056	505	6	526
March 31, 2024	-392	369	-14	10	-403
March 31, 2023	958	-956	-13	7	951
March 31, 2022	128	-0	-62	5	123

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	—	—	—	229	0	—	—	—	—	—
March 31, 2025	4,716	3,685	3,655	562	0	3,263	802	16	135	588
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.