Manorama Industries Limited

Fast Moving Consumer Goods · Food Products

NSE: MANORAMA BSE: 541974

₹1852.80

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Food Products

The largest companies in the same industry by market cap. This company ranks #8 of 96. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Nestle India Limited	252,609	65.4	67.9%	12.3%	—	87	0	27
Britannia Industries Limited	116,339	44.1	49.4%	-19.0%	—	82	0	10
Hatsun Agro Product Limited	24,480	65.8	19.9%	20.4%	0.91%	48	8	49
Zydus Wellness Limited	16,315	423.8	3.4%	11.5%	—	50	32	31
Bikaji Foods International Limited	13,083	48.3	14.9%	-28.7%	0.24%	74	22	11
EID Parry India Limited	12,206	—	9.3%	-33.7%	—	40	100	10
Godrej Agrovet Limited	11,995	22.2	20.6%	-10.3%	1.76%	65	20	48
Manorama Industries Limited (this stock)	11,063	41.9	33.6%	30.5%	—	95	33	48

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹11,411 Cr

EV / EBITDA

27.2x

EV / Sales

7.75x

Market cap / Sales

7.51x

Earnings yield

2.39%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 420 Cr, up 42.5% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 82 Cr, up 61.3% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	404	109	82	₹13.6600
March 31, 2026	382	81	60	₹9.9700
Dec. 31, 2025	363	92	68	₹11.4300
Sept. 30, 2025	323	74	55	₹9.1800
June 30, 2025	290	69	51	₹8.4800
March 31, 2025	233	55	42	₹7.0900
Dec. 31, 2024	209	40	30	₹4.9550
Sept. 30, 2024	195	35	27	₹4.4820
June 30, 2024	133	18	14	₹2.2720
March 31, 2024	129	14	13	₹2.0980
Dec. 31, 2023	98	11	7	₹6.2430
Sept. 30, 2023	118	12	9	₹7.2220
June 30, 2023	112	16	12	₹9.6930

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	420	377	374	324	295	242	211	199	138	133	103	120	115
Operating revenue	404	382	363	323	290	233	209	195	133	129	98	118	112
Other income	16	-5	11	1	5	9	2	3	4	4	4	2	3
Operating expenses	295	279	264	236	211	169	154	150	107	109	83	99	93
Operating profit	109	103	98	88	79	64	55	45	27	21	16	18	19
Operating profit margin	27.0%	26.9%	27.1%	27.1%	27.3%	27.4%	26.4%	23.1%	20.1%	16.1%	15.9%	15.7%	16.7%
Depreciation	6	7	6	6	6	6	6	6	4	4	4	3	3
Interest	10	9	11	8	9	12	11	8	9	7	6	5	2
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	109	81	92	74	69	55	40	35	18	14	11	12	16
Tax	28	21	23	20	19	12	11	9	5	1	3	4	5
Net profit	82	60	68	55	51	—	30	27	14	13	7	9	12
EPS	13.66	9.97	11.43	9.18	8.48	7.09	4.96	4.48	2.27	2.10	6.24	7.22	9.69
Net profit (TTM)	264	233	—	—	—	—	82	60	42	40	38	37	35
EPS (TTM)	44.24	39.06	36.18	29.71	25.01	18.80	13.81	15.10	17.84	25.26	31.55	31.32	28.99

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	1,358	316	233
March 31, 2025	771	148	112

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Total income (before exceptional items)	56.5%	—	1,369^†	789^†	470^†	357^†	287^†
Operating revenue	57.0%	—	1,358	771	457^†	351^†	279^†
Other income	—	—	11^†	19^†	13^†	6^†	8^†
Operating expenses	—	—	990^†	580^†	384^†	294^†	240^†
Operating profit	86.8%	—	368^†	191^†	74^†	56^†	39^†
Operating profit margin	—	—	27.1%^†	24.8%^†	16.1%^†	16.1%^†	14.0%^†
Depreciation	—	—	26^†	22^†	14^†	11^†	8^†
Interest	—	—	38^†	39^†	20^†	9^†	6^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†
Profit before tax	94.3%	—	316	148	53^†	43^†	34^†
Tax	—	—	83^†	36^†	13^†	13^†	9^†
Net profit	98.6%	—	233	112	40^†	30^†	24^†
EPS	16.1%	—	39.06^†	18.80^†	25.26^†	24.98^†	20.97^†

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Operating margin	27.1%^†	24.8%^†	16.1%^†	16.1%^†	14.0%^†
EBIT margin	26.0%^†	24.3%^†	16.0%^†	14.7%^†	14.1%^†
PBT margin	23.3%	19.2%	11.6%^†	12.3%^†	12.0%^†
Net margin	17.2%	14.5%	8.8%^†	8.5%^†	8.7%^†
Interest coverage	9.41x^†	4.79x^†	3.67x^†	5.97x^†	6.80x^†
Dividend payout	—	—	—	—	—
Earnings retention	—	—	—	—	—
Current ratio	2.00x	1.67x	—	—	—
Quick ratio	0.47x	0.51x	—	—	—
Debt to equity	0.51x	1.04x	—	—	—
Return on equity	33.6%	24.3%	—	—	—
Return on assets	19.4%	11.4%	—	—	—
Return on capital employed	47.8%^†	36.6%^†	—	—	—
Asset turnover	1.13x	0.78x	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	259	-87	-165	54	205
March 31, 2025	-59	-34	93	32	-90

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,201	695	683	322	34	925	461	7	192	710
March 31, 2025	985	462	450	438	44	792	473	0	175	549

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.