Marico Limited

Fast Moving Consumer Goods · Agricultural Food & other Products

NSE: MARICO BSE: 531642

₹790.00

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Agricultural Food & other Products

The largest companies in the same industry by market cap. This company ranks #1 of 152. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Marico Limited (this stock)	102,573	62.5	40.3%	10.4%	0.51%	91	0	29
TATA CONSUMER PRODUCTS LIMITED	94,387	57.7	6.7%	-16.5%	1.05%	78	19	10
Patanjali Foods Limited	38,704	19.6	13.9%	-40.5%	1.41%	69	60	66
AWL Agri Business Limited	22,894	20.9	10.0%	-33.8%	0.57%	48	66	11
Balrampur Chini Mills Limited	14,187	39.6	9.1%	41.2%	0.52%	49	17	49
LT Foods Limited	14,092	50.9	13.8%	3.0%	0.49%	71	49	29
CCL Products (India) Limited	14,046	50.4	16.6%	24.4%	—	58	35	28
KRBL Limited	8,747	11.5	11.2%	10.4%	1.18%	65	95	30

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹102,618 Cr

EV / EBITDA

48.4x

EV / Sales

10.38x

Market cap / Sales

10.38x

Earnings yield

1.60%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 2,847 Cr, up 3.3% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 460 Cr, down 40.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	2,794	549	460	₹3.5500
March 31, 2026	2,205	396	336	₹2.6100
Dec. 31, 2025	2,461	508	441	₹3.4100
Sept. 30, 2025	2,426	491	399	₹3.0800
June 30, 2025	2,281	888	777	₹6.0100
March 31, 2025	1,870	418	325	₹2.5100
Dec. 31, 2024	1,965	451	376	₹2.9000
Sept. 30, 2024	1,860	612	529	₹4.1000
June 30, 2024	1,886	413	311	₹2.4100
March 31, 2024	1,637	291	229	₹1.7700
Dec. 31, 2023	1,733	362	284	₹2.2000
Sept. 30, 2023	1,791	341	258	₹1.9900
June 30, 2023	1,841	408	307	₹2.3800

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	2,847	2,371	2,638	2,599	2,755	2,019	2,087	2,162	1,904	1,665	1,768	1,826	1,878
Operating revenue	2,794	2,205	2,461	2,426	2,281	1,870	1,965	1,860	1,886	1,637	1,733	1,791	1,841
Other income	53	166	177	173	474	149	122	302	18	28	35	35	37
Operating expenses	2,251	1,923	2,089	2,070	1,832	1,558	1,601	1,515	1,458	1,340	1,369	1,449	1,438
Operating profit	543	282	372	356	449	312	364	345	428	297	364	342	403
Operating profit margin	19.4%	12.8%	15.1%	14.7%	19.7%	16.7%	18.5%	18.5%	22.7%	18.1%	21.0%	19.1%	21.9%
Depreciation	37	44	34	32	30	38	29	28	28	27	29	26	25
Interest	10	8	7	6	5	5	6	7	5	7	8	10	7
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	549	396	508	491	888	418	451	612	413	291	362	341	408
Tax	89	60	67	92	111	93	75	83	102	62	78	83	101
Net profit	460	336	441	399	777	325	376	529	311	229	284	258	307
EPS	3.55	2.61	3.41	3.08	6.01	2.51	2.90	4.10	2.41	1.77	2.20	1.99	2.38
Net profit (TTM)	1,636	1,953	1,942	1,877	2,007	1,541	1,445	1,353	1,082	1,078	1,053	1,023	1,099
EPS (TTM)	12.65	15.11	15.01	14.50	15.52	11.92	11.18	10.48	8.37	8.34	8.15	7.93	8.52

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	9,402	2,259	1,941
March 31, 2025	7,581	1,894	1,541
March 31, 2024	7,002	1,402	1,078
March 31, 2023	7,478	1,492	1,179

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	10.0%	9.2%	10,392^†	8,172^†	7,137^†	7,806^†	7,857^†	6,686^†	6,161^†	6,273^†	5,399^†	5,131^†
Operating revenue	7.9%	8.2%	9,402	7,581	7,002	7,478	7,500^†	6,337^†	5,853^†	5,971^†	5,181^†	4,869^†
Other income	—	—	990^†	591^†	135^†	328^†	357^†	349^†	308^†	301^†	217^†	262^†
Operating expenses	—	—	7,914^†	6,132^†	5,596^†	6,169^†	6,317^†	5,188^†	4,738^†	4,992^†	4,266^†	—
Operating profit	4.4%	5.3%	1,488^†	1,449^†	1,406^†	1,309^†	1,183^†	1,149^†	1,115^†	980^†	915^†	—
Operating profit margin	—	—	15.8%^†	19.1%^†	20.1%^†	17.5%^†	15.8%^†	18.1%^†	19.1%^†	16.4%^†	17.7%^†	—
Depreciation	—	—	140^†	123^†	107^†	109^†	97^†	107^†	113^†	81^†	67^†	—
Interest	—	—	26^†	23^†	32^†	36^†	30^†	22^†	33^†	12^†	8^†	13^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	-60^†	-19^†	0^†	-104^†	0^†
Profit before tax	14.8%	11.5%	2,259	1,894	1,402	1,492	1,413^†	1,309^†	1,258^†	1,188^†	954^†	1,142^†
Tax	—	—	330^†	353^†	324^†	313^†	250^†	204^†	252^†	55^†	236^†	299^†
Net profit	18.1%	11.9%	1,941	1,541	1,078	1,179	1,163^†	1,105^†	1,006^†	1,133^†	718^†	843^†
EPS	18.2%	12.0%	15.11^†	11.92^†	8.34^†	9.14^†	9.02^†	8.56^†	7.80^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	15.8%^†	19.1%^†	20.1%^†	17.5%^†	15.8%^†	18.1%^†	19.1%^†	16.4%^†	17.7%^†	—
EBIT margin	24.3%^†	25.3%^†	20.5%^†	20.4%^†	19.2%^†	21.0%^†	22.1%^†	20.1%^†	18.6%^†	23.7%^†
PBT margin	24.0%	25.0%	20.0%	20.0%	18.8%^†	20.7%^†	21.5%^†	19.9%^†	18.4%^†	23.4%^†
Net margin	20.6%	20.3%	15.4%	15.8%	15.5%^†	17.4%^†	17.2%^†	19.0%^†	13.9%^†	17.3%^†
Interest coverage	87.88x^†	83.35x^†	44.81x^†	42.44x^†	48.10x^†	60.50x^†	39.12x^†	99.56x^†	127.32x^†	91.68x^†
Dividend payout	46.3%^†	29.4%^†	113.9%^†	49.2%^†	102.5%^†	87.6%^†	86.5%^†	—	—	—
Earnings retention	53.7%^†	70.6%^†	-13.9%^†	50.8%^†	-2.5%^†	12.4%^†	13.5%^†	—	—	—
Current ratio	2.61x	3.12x	—	—	—	—	—	—	—	—
Quick ratio	2.00x	2.42x	—	—	—	—	—	—	—	—
Debt to equity	0.03x	0.05x	—	—	—	—	—	—	—	—
Return on equity	33.4%	32.4%	—	—	—	—	—	—	—	—
Return on assets	25.5%	25.5%	—	—	—	—	—	—	—	—
Return on capital employed	38.5%^†	39.2%^†	—	—	—	—	—	—	—	—
Asset turnover	1.23x	1.26x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	1,609	-534	-1,004	264	1,345
March 31, 2025	1,148	-681	-455	120	1,028
March 31, 2024	1,044	167	-1,194	107	937
March 31, 2023	1,002	-346	-676	129	873
March 31, 2022	656	626	-1,267	97	559

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	7,619	5,808	5,678	36	121	4,410	1,690	112	808	1,037
March 31, 2025	6,038	4,763	4,634	139	113	3,593	1,152	40	719	804
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.