Mazagon Dock Shipbuilders Limited

Capital Goods · Industrial Manufacturing

NSE: MAZDOCK BSE: 543237
₹2113.00
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Industrial Manufacturing

The largest companies in the same industry by market cap. This company ranks #1 of 140. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Mazagon Dock Shipbuilders Limited (this stock) 85,234 33.7 27.6% -25.6% — 92 3 9
Aditya Infotech Limited 45,331 144.6 19.6% 189.1% 0.04% 79 0 86
Cochin Shipyard Limited 34,595 58.5 12.2% -29.4% — 78 1 12
Syrma SGS Technology Limited 34,380 102.2 11.3% 121.7% 0.08% 70 33 89
Honeywell Automation India Limited 29,584 53.7 11.8% -7.0% 0.33% 68 0 62
Jyoti CNC Automation Limited 23,649 58.2 16.8% 18.4% — 80 6 52
Kaynes Technology India Limited 23,469 84.7 7.6% -51.1% — 50 7 49
LMW Limited 18,014 92.2 4.6% 16.2% 0.21% 68 0 29

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹82,568 Cr
EV / EBITDA
23.5x
EV / Sales
6.36x
Market cap / Sales
6.56x
Earnings yield
2.96%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 3,081 Cr, up 5.7% YoY.

↑ Positive
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 510 Cr, up 21.6% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 2,771 684 510 ₹12.6400
March 31, 2026 3,684 625 464 ₹11.5000
Dec. 31, 2025 3,601 1,120 837 ₹20.7500
Sept. 30, 2025 2,929 939 715 ₹17.7300
June 30, 2025 2,626 567 419 ₹10.3900
March 31, 2025 3,174 406 327 ₹8.1100
Dec. 31, 2024 3,144 1,063 768 ₹19.0400
Sept. 30, 2024 2,757 751 564 ₹27.9510
June 30, 2024 2,357 889 666 ₹33.0200
March 31, 2024 3,104 876 654 ₹32.4420
Dec. 31, 2023 2,362 786 592 ₹29.3300
Sept. 30, 2023 1,828 416 313 ₹15.5160
June 30, 2023 2,173 383 287 ₹14.2100

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)3,0813,9653,8633,2052,9153,5203,4303,0222,6283,4802,6312,0882,405
Operating revenue2,7713,6843,6012,9292,6263,1743,1442,7572,3573,1042,3621,8282,173
Other income310281262276289346286265271376269261233
Operating expenses2,3383,3082,7142,2352,3243,0842,3272,2461,7152,5801,8231,6512,001
Operating profit43337688769530290817511642524539177172
Operating profit margin15.6%10.2%24.6%23.7%11.5%2.8%26.0%18.5%27.2%16.9%22.8%9.7%7.9%
Depreciation23232324232940232323202020
Interest361068111111111
Exceptional items, gain / (loss)—————————————
Profit before tax6846251,1209395674061,063751889876786416383
Tax1741612822241487929418822322219510397
Net profit510464837715419327768564666654592313287
EPS12.6411.5020.7517.7310.398.1119.0427.9533.0232.4429.3315.5214.21
Net profit (TTM)2,5262,4362,2992,2302,0782,3252,6522,4762,2251,8451,5091,2551,142
EPS (TTM)62.6260.3756.9855.2765.4988.12112.45122.74110.3191.5074.8362.2256.64

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 12,840 3,250 2,436
March 31, 2025 11,432 3,109 2,325
March 31, 2024 9,467 2,461 1,845
March 31, 2023 7,827 1,429 1,073

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22
Total income (before exceptional items) 17.8% — 13,948†12,601†10,605†8,541†6,167†
Operating revenue 17.9% — 12,84011,4329,4677,8275,733†
Other income — — 1,108†1,169†1,138†713†434†
Operating expenses — — 10,580†9,372†8,055†7,029†5,299†
Operating profit 41.5% — 2,260†2,060†1,412†798†435†
Operating profit margin — — 17.6%†18.0%†14.9%†10.2%†7.6%†
Depreciation — — 93†115†83†76†75†
Interest — — 25†4†5†6†7†
Exceptional items, gain / (loss) — — 0†0†0†0†-14†
Profit before tax 31.5% — 3,2503,1092,4611,429773†
Tax — — 815†784†616†357†186†
Net profit 31.4% — 2,4362,3251,8451,073586†
EPS 4.3% — 60.37†88.12†91.50†53.19†29.09†

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22
Operating margin17.6%†18.0%†14.9%†10.2%†7.6%†
EBIT margin25.5%†27.2%†26.1%†18.3%†13.6%†
PBT margin25.3%27.2%26.0%18.3%13.5%†
Net margin19.0%20.3%19.5%13.7%10.2%†
Interest coverage131.70x†707.64x†481.74x†225.38x†108.92x†
Dividend payout—————
Earnings retention—————
Current ratio1.42x1.25x———
Quick ratio1.25x1.02x———
Debt to equity0.00x0.00x———
Return on equity27.5%32.4%———
Return on assets9.5%8.3%———
Return on capital employed31.7%†38.3%†———
Asset turnover0.50x0.41x———

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 -3,235 1,449 -834 59 -3,294
March 31, 2025 2,078 -1,299 -712 743 1,335
March 31, 2024 684 1,420 -448 -103 787
March 31, 2023 858 508 -218 136 722
March 31, 2022 -163 326 -183 32 -195

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 25,638 8,843 8,641 0 0 21,757 15,303 2,666 1,415 2,556
March 31, 2025 27,949 7,181 6,979 0 0 24,714 19,823 5,285 1,444 4,537
March 31, 2024 — — — — — — — — — —
March 31, 2023 — — — — — — — — — —
March 31, 2022 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.