Mcleod Russel India Limited

Fast Moving Consumer Goods · Agricultural Food & other Products

NSE: MCLEODRUSS BSE: 532654

₹44.74

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Agricultural Food & other Products

The largest companies in the same industry by market cap. This company ranks #43 of 152. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Marico Limited	102,053	62.1	40.3%	12.0%	0.51%	91	0	29
TATA CONSUMER PRODUCTS LIMITED	93,967	57.5	6.7%	-17.1%	1.05%	78	19	10
Patanjali Foods Limited	39,498	20.0	13.9%	-37.5%	1.38%	69	60	66
AWL Agri Business Limited	23,093	21.1	10.0%	-32.5%	0.56%	48	66	11
Balrampur Chini Mills Limited	14,004	39.1	9.1%	45.1%	0.53%	49	17	49
LT Foods Limited	13,904	50.2	13.8%	-0.2%	0.50%	71	49	29
CCL Products (India) Limited	13,613	48.8	16.6%	19.4%	—	58	35	28
KRBL Limited	8,734	11.5	11.2%	11.0%	1.18%	65	95	30
Mcleod Russel India Limited (this stock)	467	—	475.1%	14.7%	—	26	—	49

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹1,798 Cr

EV / EBITDA

Data unavailable.

EV / Sales

1.78x

Market cap / Sales

0.46x

Earnings yield

Data unavailable.

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 205 Cr, up 21.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	204	-15	-15	₹-1.4100
March 31, 2026	84	-286	-49	₹-4.7100
Dec. 31, 2025	398	-45	-31	₹-2.9400
Sept. 30, 2025	324	38	29	₹2.7900
June 30, 2025	168	-49	-40	₹-3.8400
March 31, 2025	128	-200	-169	₹-16.2200
Dec. 31, 2024	334	-92	-78	₹-7.4800
Sept. 30, 2024	412	100	88	₹8.3900
June 30, 2024	151	-45	-36	₹-3.4900
March 31, 2024	157	-219	-190	₹-18.2200
Dec. 31, 2023	290	-90	-78	₹-7.4700
Sept. 30, 2023	324	64	65	₹6.2000
June 30, 2023	153	-59	-62	₹-5.9240

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	205	106	398	324	169	129	335	412	151	159	290	325	154
Operating revenue	204	84	398	324	168	128	334	412	151	157	290	324	153
Other income	1	21	0	0	1	1	1	0	0	2	1	1	1
Operating expenses	183	225	392	232	165	250	357	255	140	315	324	205	151
Operating profit	21	-141	7	92	3	-122	-22	156	10	-159	-35	119	2
Operating profit margin	10.4%	-167.3%	1.7%	28.3%	1.6%	-95.6%	-6.7%	38.0%	6.9%	-101.2%	-12.0%	36.8%	1.3%
Depreciation	13	12	12	12	12	13	13	12	12	13	13	13	13
Interest	24	7	40	42	41	65	58	44	43	50	43	43	49
Exceptional items, gain / (loss)	—	-147	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	-15	-286	-45	38	-49	-200	-92	100	-45	-219	-90	64	-59
Tax	0	-236	-14	8	-9	-30	-14	13	-8	-29	-12	-1	3
Net profit	-15	—	—	29	—	—	-78	88	-36	-190	-78	65	-62
EPS	-1.41	-4.71	-2.94	2.79	-3.84	-16.22	-7.48	8.39	-3.49	-18.22	-7.47	6.20	-5.92
Net profit (TTM)	—	—	—	—	—	—	-217	-217	-240	-266	-1,155	-1,147	-1,080
EPS (TTM)	-6.27	-8.70	-20.21	-24.75	-19.15	-18.80	-20.80	-20.79	-22.98	-25.41	-110.58	-109.90	-103.43

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	975	-343	-91
March 31, 2025	1,024	-236	-196
March 31, 2024	923	-305	-266
March 31, 2023	1,097	-1,094	-1,049

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	-3.5%	-2.3%	997^†	1,027^†	928^†	1,110^†	1,114^†	1,120^†	950^†	1,625^†	1,923^†	1,670^†
Operating revenue	-3.9%	-2.6%	975	1,024	923	1,097	1,109^†	1,112^†	856^†	1,310^†	1,596^†	1,485^†
Other income	—	—	22^†	2^†	4^†	14^†	6^†	8^†	93^†	315^†	326^†	184^†
Operating expenses	—	—	1,015^†	1,002^†	995^†	1,035^†	1,020^†	947^†	819^†	—	—	1,367^†
Operating profit	—	—	-40^†	22^†	-72^†	62^†	89^†	165^†	38^†	—	—	119^†
Operating profit margin	—	—	-4.1%^†	2.2%^†	-7.8%^†	5.7%^†	8.0%^†	14.9%^†	4.4%^†	—	—	8.0%^†
Depreciation	—	—	49^†	50^†	52^†	53^†	56^†	71^†	62^†	69^†	—	83^†
Interest	—	—	130^†	210^†	185^†	184^†	152^†	187^†	214^†	—	171^†	128^†
Exceptional items, gain / (loss)	—	—	-147^†	0^†	0^†	-933^†	0^†	0^†	118^†	180^†	0^†	0^†
Profit before tax	—	—	-343	-236	-305	-1,094	-114^†	-84^†	-28^†	0^†	83^†	5^†
Tax	—	—	-252^†	-40^†	-39^†	-45^†	22^†	-31^†	-40^†	4^†	16^†	-26^†
Net profit	—	—	-91	-196	-266	-1,049	-136^†	-53^†	12^†	-4^†	67^†	31^†
EPS	—	—	-8.70^†	-18.80^†	-25.41^†	-100.52^†	-13.05^†	—	1.17^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	-4.1%^†	2.2%^†	-7.8%^†	5.7%^†	8.0%^†	14.9%^†	4.4%^†	—	—	8.0%^†
EBIT margin	-21.9%^†	-2.5%^†	-12.9%^†	-83.0%^†	3.4%^†	9.3%^†	21.8%^†	—	15.9%^†	8.9%^†
PBT margin	-35.2%	-23.0%	-33.0%	-99.8%	-10.3%^†	-7.6%^†	-3.3%^†	0.0%^†	5.2%^†	0.3%^†
Net margin	-9.3%	-19.2%	-28.8%	-95.7%	-12.3%^†	-4.8%^†	1.4%^†	-0.3%^†	4.2%^†	2.1%^†
Interest coverage	-1.65x^†	-0.12x^†	-0.65x^†	-4.95x^†	0.25x^†	0.55x^†	0.87x^†	—	1.49x^†	1.04x^†
Dividend payout	—	—	—	—	—	—	0.0%^†	—	—	—
Earnings retention	—	—	—	—	—	—	100.0%^†	—	—	—
Current ratio	0.18x	0.06x	—	—	—	—	—	—	—	—
Quick ratio	0.13x	0.04x	—	—	—	—	—	—	—	—
Debt to equity	—	—	—	—	—	—	—	—	—	—
Return on equity	—	—	—	—	—	—	—	—	—	—
Return on assets	-6.7%	-6.0%	—	—	—	—	—	—	—	—
Return on capital employed	-315.3%^†	-39.1%^†	—	—	—	—	—	—	—	—
Asset turnover	0.72x	0.31x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	52	-13	-31	14	39
March 31, 2025	29	-22	-4	23	6
March 31, 2024	57	-7	-59	13	44
March 31, 2023	145	-33	-119	42	103
March 31, 2022	71	-44	-98	46	25

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,348	-131	-183	793	552	235	1,281	14	861	74
March 31, 2025	3,297	-50	-102	1,766	0	198	3,230	5	895	69
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.