MRF Limited

Automobile and Auto Components · Auto Components

NSE: MRF BSE: 500290

₹125280.00

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Auto Components

The largest companies in the same industry by market cap. This company ranks #6 of 144. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Samvardhana Motherson International Limited	172,312	96.6	9.4%	54.0%	0.37%	57	21	51
Bosch Limited	138,927	58.9	18.7%	22.9%	0.57%	84	0	50
Bharat Forge Limited	92,080	112.5	11.4%	57.9%	0.44%	50	0	63
UNO Minda Limited	67,564	71.6	17.7%	-11.7%	0.23%	67	0	30
Schaeffler India Limited	60,913	47.2	18.2%	-6.8%	—	80	23	30
MRF Limited (this stock)	53,133	22.7	11.5%	-15.8%	0.19%	69	73	14
Sona BLW Precision Forgings Limited	51,629	69.2	10.3%	100.6%	0.41%	74	21	86
Tube Investments of India Limited	45,972	56.2	7.9%	-23.0%	0.15%	71	28	8

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹53,722 Cr

EV / EBITDA

10.4x

EV / Sales

1.71x

Market cap / Sales

1.69x

Earnings yield

4.41%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 8,483 Cr, up 10.4% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 474 Cr, down 2.0% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	8,292	625	474	₹1118.5100
March 31, 2026	7,908	900	680	₹1604.3700
Dec. 31, 2025	7,934	901	679	₹1601.3300
Sept. 30, 2025	7,250	682	512	₹1206.2600
June 30, 2025	7,560	651	484	₹1141.7400
March 31, 2025	6,944	645	498	₹1173.8600
Dec. 31, 2024	6,883	413	307	₹723.2000
Sept. 30, 2024	6,760	611	455	₹1073.8400
June 30, 2024	7,078	751	563	₹1326.4100
March 31, 2024	6,215	508	380	₹894.9300
Dec. 31, 2023	6,048	679	508	₹1197.8300
Sept. 30, 2023	6,088	773	572	₹1348.5300
June 30, 2023	6,323	778	581	₹1370.9800

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	8,483	8,041	8,057	7,356	7,686	7,055	6,980	6,872	7,161	6,307	6,124	6,157	6,397
Operating revenue	8,292	7,908	7,934	7,250	7,560	6,944	6,883	6,760	7,078	6,215	6,048	6,088	6,323
Other income	191	133	123	107	125	111	97	112	83	92	77	70	74
Operating expenses	7,343	6,645	6,569	6,160	6,526	5,901	6,081	5,787	5,940	5,330	5,008	4,959	5,209
Operating profit	949	1,263	1,364	1,090	1,034	1,043	802	973	1,138	886	1,039	1,129	1,114
Operating profit margin	11.4%	16.0%	17.2%	15.0%	13.7%	15.0%	11.6%	14.4%	16.1%	14.2%	17.2%	18.5%	17.6%
Depreciation	446	441	436	443	427	431	414	408	394	384	359	350	332
Interest	70	71	74	71	82	78	71	67	75	86	78	75	78
Exceptional items, gain / (loss)	—	15	-77	—	—	—	—	—	—	—	—	—	—
Profit before tax	625	900	901	682	651	645	413	611	751	508	679	773	778
Tax	150	219	221	171	166	147	106	155	188	128	171	202	197
Net profit	474	680	679	512	484	498	307	455	563	380	508	572	581
EPS	1118.51	1604.37	1601.33	1206.26	1141.74	1173.86	723.20	1073.84	1326.41	894.93	1197.83	1348.53	1370.98
Net profit (TTM)	2,346	2,355	2,173	1,800	1,744	1,823	1,704	1,906	2,022	2,041	2,072	1,733	1,285
EPS (TTM)	5530.47	5553.70	5123.19	4245.06	4112.64	4297.31	4018.38	4493.01	4767.70	4812.27	4885.63	4086.80	3030.60

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	30,652	3,133	2,355
March 31, 2025	27,665	2,420	1,823
March 31, 2024	24,674	2,739	2,041
March 31, 2023	22,578	1,119	816

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	10.9%	14.1%	31,140^†	28,068^†	24,986^†	22,826^†	19,304^†	16,129^†	16,322^†	16,254^†	15,510^†	14,678^†
Operating revenue	10.7%	14.0%	30,652	27,665	24,674	22,578	18,990^†	15,921^†	15,991^†	15,891^†	15,227^†	14,343^†
Other income	—	—	488^†	403^†	312^†	248^†	315^†	207^†	330^†	364^†	282^†	335^†
Operating expenses	—	—	25,900^†	23,709^†	20,506^†	20,241^†	16,977^†	13,027^†	13,667^†	13,592^†	12,957^†	—
Operating profit	26.7%	10.4%	4,752^†	3,956^†	4,168^†	2,337^†	2,013^†	2,895^†	2,324^†	2,299^†	2,270^†	—
Operating profit margin	—	—	15.5%^†	14.3%^†	16.9%^†	10.4%^†	10.6%^†	18.2%^†	14.5%^†	14.5%^†	14.9%^†	—
Depreciation	—	—	1,747^†	1,647^†	1,425^†	1,249^†	1,201^†	1,137^†	981^†	806^†	705^†	—
Interest	—	—	297^†	291^†	316^†	298^†	247^†	265^†	274^†	248^†	245^†	246^†
Exceptional items, gain / (loss)	—	—	-62^†	0^†	0^†	80^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	40.9%	13.0%	3,133	2,420	2,739	1,119	879^†	1,700^†	1,399^†	1,609^†	1,602^†	2,066^†
Tax	—	—	778^†	597^†	698^†	303^†	232^†	451^†	4^†	512^†	510^†	615^†
Net profit	42.4%	13.5%	2,355	1,823	2,041	816	647^†	1,249^†	1,395^†	1,097^†	1,092^†	1,451^†
EPS	42.4%	13.5%	5553.70^†	4297.31^†	4812.27^†	1924.56^†	1526.33^†	2945.09^†	3289.16^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	15.5%^†	14.3%^†	16.9%^†	10.4%^†	10.6%^†	18.2%^†	14.5%^†	14.5%^†	14.9%^†	—
EBIT margin	11.2%^†	9.8%^†	12.4%^†	6.3%^†	5.9%^†	12.3%^†	10.5%^†	11.7%^†	12.1%^†	16.1%^†
PBT margin	10.2%	8.7%	11.1%	5.0%	4.6%^†	10.7%^†	8.8%^†	10.1%^†	10.5%^†	14.4%^†
Net margin	7.7%	6.6%	8.3%	3.6%	3.4%^†	7.8%^†	8.7%^†	6.9%^†	7.2%^†	10.1%^†
Interest coverage	11.55x^†	9.30x^†	9.66x^†	4.75x^†	4.56x^†	7.42x^†	6.10x^†	7.49x^†	7.53x^†	9.42x^†
Dividend payout	4.2%^†	4.7%^†	3.6%^†	7.8%^†	6.6%^†	3.4%^†	1.8%^†	—	—	—
Earnings retention	95.8%^†	95.3%^†	96.4%^†	92.2%^†	93.4%^†	96.6%^†	98.2%^†	—	—	—
Current ratio	1.62x	1.48x	—	—	—	—	—	—	—	—
Quick ratio	1.02x	0.85x	—	—	—	—	—	—	—	—
Debt to equity	0.04x	0.09x	—	—	—	—	—	—	—	—
Return on equity	11.5%	10.0%	—	—	—	—	—	—	—	—
Return on assets	7.5%	6.3%	—	—	—	—	—	—	—	—
Return on capital employed	15.3%^†	13.4%^†	—	—	—	—	—	—	—	—
Asset turnover	0.98x	0.95x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	4,639	-3,369	-1,250	1,428	3,211
March 31, 2025	2,639	-2,107	-523	1,299	1,340
March 31, 2024	3,227	-2,316	-823	2,128	1,100
March 31, 2023	2,417	-1,928	-457	3,280	-864
March 31, 2022	-657	176	491	1,691	-2,348

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	31,296	20,452	20,448	674	176	14,369	8,879	261	12,851	5,338
March 31, 2025	29,096	18,176	18,172	1,212	374	13,015	8,807	244	13,108	5,539
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.