New Delhi Television Limited

Media Entertainment & Publication · Entertainment

NSE: NDTV BSE: 532529

₹69.14

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Entertainment

The largest companies in the same industry by market cap. This company ranks #14 of 60. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Prime Focus Limited	24,537	—	11.8%	82.3%	—	18	0	50
Sun TV Network Limited	23,842	16.1	11.4%	0.3%	2.07%	68	79	77
Nazara Technologies Limited	14,554	—	2.3%	41.7%	—	41	38	91
PVR INOX Limited	12,203	32.9	4.5%	13.1%	—	36	65	50
Saregama India Limited	9,767	42.8	12.1%	7.1%	—	86	2	68
Tips Music Limited	8,409	39.2	77.5%	13.7%	1.37%	91	33	67
Zee Entertainment Enterprises Limited	7,153	126.2	3.3%	-34.8%	—	27	50	59
Network18 Media & Investments Limited	3,989	—	3.1%	-50.3%	—	22	100	12
New Delhi Television Limited (this stock)	780	—	-250.2%	-40.8%	—	18	0	12

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹1,060 Cr

EV / EBITDA

Data unavailable.

EV / Sales

3.00x

Market cap / Sales

2.21x

Earnings yield

Data unavailable.

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 75 Cr, up 28.4% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs -76 Cr, up 16.7% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	72	-76	-76	₹-6.7800
March 31, 2026	120	-82	-82	₹-9.4200
Dec. 31, 2025	98	-80	-80	₹-10.1000
Sept. 30, 2025	63	-70	-70	₹-10.9200
June 30, 2025	50	-66	-66	₹-10.1700
March 31, 2025	81	-52	-52	₹-8.1100
Dec. 31, 2024	72	-55	-55	₹-8.5300
Sept. 30, 2024	60	-48	-48	₹-7.5000
June 30, 2024	49	-44	-44	₹-6.8500
March 31, 2024	65	-7	-7	₹-1.0500
Dec. 31, 2023	63	-6	-6	₹-0.9600
Sept. 30, 2023	62	8	8	₹1.2500
June 30, 2023	39	-7	-7	₹-1.1500

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	75	123	100	69	58	86	78	64	54	78	68	68	44
Operating revenue	72	120	98	63	50	81	72	60	49	65	63	62	39
Other income	3	3	2	6	8	5	6	5	5	13	5	6	5
Operating expenses	132	187	158	118	104	120	117	100	90	77	69	56	48
Operating profit	-60	-67	-60	-54	-53	-39	-44	-40	-42	-12	-6	6	-9
Operating profit margin	-84.1%	-55.6%	-61.5%	-85.6%	-105.6%	-47.8%	-61.4%	-67.4%	-85.3%	-19.0%	-9.0%	9.8%	-23.0%
Depreciation	10	9	9	9	8	8	8	6	2	2	2	2	2
Interest	10	9	9	13	12	11	8	7	6	5	3	2	1
Exceptional items, gain / (loss)	—	—	-4	—	—	—	—	—	—	—	—	—	—
Profit before tax	-76	-82	-80	-70	-66	-52	-55	-48	-44	-7	-6	8	-7
Tax	—	0	—	—	—	—	—	—	—	—	—	—	—
Net profit	-76	-82	-80	-70	-66	-52	-55	-48	-44	-7	-6	8	-7
EPS	-6.78	-9.42	-10.10	-10.92	-10.17	-8.11	-8.53	-7.50	-6.85	-1.05	-0.96	1.25	-1.15
Net profit (TTM)	-309	-298	-268	-243	-221	-200	-154	-105	-49	-12	-2	9	9
EPS (TTM)	-37.22	-40.61	-39.30	-37.73	-34.31	-30.99	-23.93	-16.36	-7.61	-1.91	—	—	—

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	341	-311	-311
March 31, 2025	262	-200	-200

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	14.4%	8.3%	359^†	282^†	258^†	240^†	262^†	241^†	242^†	273^†	309^†	73^†
Operating revenue	15.6%	11.6%	341	262	229^†	221^†	231^†	197^†	222^†	250^†	298^†	66^†
Other income	—	—	18^†	20^†	29^†	19^†	31^†	43^†	20^†	23^†	11^†	6^†
Operating expenses	—	—	567^†	427^†	250^†	199^†	173^†	179^†	204^†	230^†	—	390^†
Operating profit	—	—	-226^†	-165^†	-21^†	22^†	58^†	18^†	18^†	20^†	—	-324^†
Operating profit margin	—	—	-66.2%^†	-63.0%^†	-9.1%^†	10.0%^†	25.2%^†	9.1%^†	8.3%^†	8.1%^†	—	-490.0%^†
Depreciation	—	—	35^†	24^†	9^†	17^†	18^†	8^†	9^†	9^†	—	16^†
Interest	—	—	43^†	31^†	12^†	6^†	12^†	16^†	16^†	17^†	15^†	15^†
Exceptional items, gain / (loss)	—	—	-4^†	0^†	0^†	11^†	0^†	0^†	0^†	-4^†	-11^†	-7^†
Profit before tax	—	—	-311	-200	-12^†	29^†	59^†	38^†	13^†	13^†	-61^†	-53^†
Tax	—	—	—	—	—	—	—	—	—	—	-0^†	1^†
Net profit	—	—	-311	-200	-12^†	29^†	59^†	38^†	13^†	13^†	-61^†	-53^†
EPS	—	—	-40.61^†	-30.99^†	-1.91^†	—	9.18^†	5.89^†	2.01^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	-66.2%^†	-63.0%^†	-9.1%^†	10.0%^†	25.2%^†	9.1%^†	8.3%^†	8.1%^†	—	-490.0%^†
EBIT margin	-78.5%^†	-64.3%^†	-0.3%^†	16.0%^†	30.7%^†	27.1%^†	13.2%^†	12.0%^†	-15.6%^†	-56.5%^†
PBT margin	-91.1%	-76.3%	-5.4%^†	13.1%^†	25.6%^†	19.2%^†	5.9%^†	5.3%^†	-20.6%^†	-79.6%^†
Net margin	-91.1%	-76.3%	-5.4%^†	13.0%^†	25.6%^†	19.2%^†	5.9%^†	5.3%^†	-20.6%^†	-80.6%^†
Interest coverage	-6.24x^†	-5.35x^†	-0.07x^†	5.46x^†	6.03x^†	3.44x^†	1.80x^†	1.80x^†	-3.08x^†	-2.45x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	0.89x	0.75x	—	—	—	—	—	—	—	—
Quick ratio	0.89x	0.75x	—	—	—	—	—	—	—	—
Debt to equity	—	2.16x	—	—	—	—	—	—	—	—
Return on equity	—	-120.1%	—	—	—	—	—	—	—	—
Return on assets	-47.3%	-21.6%	—	—	—	—	—	—	—	—
Return on capital employed	-72.2%^†	-25.2%^†	—	—	—	—	—	—	—	—
Asset turnover	0.52x	0.28x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	-284	-23	310	33	-317
March 31, 2025	-120	-77	197	78	-198

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	657	-29	-74	15	273	255	286	8	118	0
March 31, 2025	924	166	141	44	316	191	255	4	118	0

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.