Pidilite Industries Limited

Chemicals · Chemicals & Petrochemicals

NSE: PIDILITIND BSE: 500331

₹1465.10

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Chemicals & Petrochemicals

The largest companies in the same industry by market cap. This company ranks #2 of 221. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Solar Industries India Limited	178,265	137.1	26.5%	47.3%	—	95	7	50
Pidilite Industries Limited (this stock)	149,114	58.1	22.4%	-0.7%	0.78%	91	0	27
SRF Limited	73,291	38.7	13.1%	-14.9%	0.40%	73	8	14
Linde India Limited	53,925	98.3	12.9%	0.9%	0.06%	74	0	50
Gujarat Fluorochemicals Limited	48,392	69.5	7.3%	18.6%	0.07%	75	0	30
Navin Fluorine International Limited	42,290	74.7	16.7%	78.1%	—	83	33	48
Himadri Speciality Chemical Limited	34,198	43.0	15.9%	51.2%	0.12%	84	25	67
Aether Industries Limited	22,552	123.9	8.9%	125.9%	—	81	0	85

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹148,975 Cr

EV / EBITDA

39.1x

EV / Sales

10.45x

Market cap / Sales

10.46x

Earnings yield

1.72%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 4,344 Cr, up 21.9% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 830 Cr, up 27.7% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	4,249	1,120	830	₹8.1500
March 31, 2026	3,285	732	547	₹5.3800
Dec. 31, 2025	3,436	803	601	₹5.9100
Sept. 30, 2025	3,287	780	586	₹5.7600
June 30, 2025	3,479	879	650	₹12.7800
March 31, 2025	2,851	585	446	₹8.7600
Dec. 31, 2024	3,099	718	534	₹10.5100
Sept. 30, 2024	2,977	720	542	₹10.6600
June 30, 2024	3,146	742	552	₹10.8400
March 31, 2024	2,589	470	354	₹6.9700
Dec. 31, 2023	2,834	694	523	₹10.2800
Sept. 30, 2023	2,780	609	455	₹8.9400
June 30, 2023	2,964	630	468	₹9.2000

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	4,344	3,343	3,504	3,356	3,563	2,967	3,154	3,049	3,197	2,631	2,895	2,817	2,991
Operating revenue	4,249	3,285	3,436	3,287	3,479	2,851	3,099	2,977	3,146	2,589	2,834	2,780	2,964
Other income	94	58	68	69	84	116	55	72	52	42	60	36	27
Operating expenses	3,129	2,519	2,596	2,480	2,591	2,267	2,350	2,246	2,375	2,061	2,126	2,138	2,292
Operating profit	1,121	766	840	807	888	584	749	731	771	528	708	643	671
Operating profit margin	26.4%	23.3%	24.4%	24.5%	25.5%	20.5%	24.2%	24.5%	24.5%	20.4%	25.0%	23.1%	22.7%
Depreciation	84	82	86	85	83	84	77	75	72	99	67	62	62
Interest	11	10	11	10	10	10	8	8	8	8	7	7	7
Exceptional items, gain / (loss)	—	—	-8	—	—	-20	—	—	—	7	—	—	—
Profit before tax	1,120	732	803	780	879	585	718	720	742	470	694	609	630
Tax	290	185	202	194	230	140	184	178	191	116	171	154	163
Net profit	830	547	601	586	650	446	534	542	552	354	523	455	468
EPS	8.15	5.38	5.91	5.76	12.78	8.76	10.51	10.66	10.84	6.97	10.28	8.94	9.20
Net profit (TTM)	2,564	2,384	2,283	2,216	2,172	2,074	1,982	1,971	1,884	1,799	1,736	1,509	1,391
EPS (TTM)	25.20	29.83	33.21	37.81	42.71	40.77	38.98	38.75	37.03	35.39	34.14	29.69	27.38

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	13,488	3,194	2,384
March 31, 2025	12,073	2,766	2,074
March 31, 2024	11,167	2,404	1,799
March 31, 2023	10,597	1,668	1,257

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	8.9%	17.0%	13,766^†	12,367^†	11,333^†	10,660^†	8,571^†	6,290^†	6,485^†	6,286^†	5,636^†	3,321^†
Operating revenue	8.4%	16.8%	13,488	12,073	11,167	10,597	8,340^†	6,216^†	6,333^†	6,095^†	5,500^†	3,211^†
Other income	—	—	279^†	294^†	166^†	63^†	230^†	73^†	152^†	192^†	136^†	110^†
Operating expenses	—	—	10,187^†	9,238^†	8,617^†	8,742^†	6,742^†	4,669^†	4,849^†	4,803^†	4,207^†	4,067^†
Operating profit	21.2%	16.4%	3,300^†	2,835^†	2,550^†	1,855^†	1,599^†	1,548^†	1,484^†	1,292^†	1,292^†	-857^†
Operating profit margin	—	—	24.5%^†	23.5%^†	22.8%^†	17.5%^†	19.2%^†	24.9%^†	23.4%^†	21.2%^†	23.5%^†	-26.7%^†
Depreciation	—	—	336^†	308^†	289^†	222^†	175^†	147^†	126^†	100^†	91^†	90^†
Interest	—	—	41^†	35^†	29^†	29^†	26^†	17^†	13^†	7^†	6^†	6^†
Exceptional items, gain / (loss)	—	—	-8^†	-20^†	7^†	0^†	0^†	-0^†	-59^†	0^†	0^†	-96^†
Profit before tax	24.2%	17.0%	3,194	2,766	2,404	1,668	1,627^†	1,457^†	1,437^†	1,376^†	1,331^†	1,145^†
Tax	—	—	810^†	692^†	604^†	411^†	359^†	375^†	335^†	397^†	376^†	371^†
Net profit	23.8%	17.1%	2,384	2,074	1,799	1,257	1,269^†	1,081^†	1,102^†	979^†	955^†	774^†
EPS	6.4%	7.0%	29.83^†	40.77^†	35.39^†	24.74^†	24.97^†	21.29^†	21.68^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	24.5%^†	23.5%^†	22.8%^†	17.5%^†	19.2%^†	24.9%^†	23.4%^†	21.2%^†	23.5%^†	-26.7%^†
EBIT margin	24.0%^†	23.2%^†	21.8%^†	16.0%^†	19.8%^†	23.7%^†	22.9%^†	22.7%^†	24.3%^†	35.8%^†
PBT margin	23.7%	22.9%	21.5%	15.7%	19.5%^†	23.4%^†	22.7%^†	22.6%^†	24.2%^†	35.7%^†
Net margin	17.7%	17.2%	16.1%	11.9%	15.2%^†	17.4%^†	17.4%^†	16.1%^†	17.4%^†	24.1%^†
Interest coverage	79.39x^†	80.66x^†	82.60x^†	59.45x^†	62.60x^†	86.73x^†	108.24x^†	193.78x^†	220.68x^†	202.54x^†
Dividend payout	100.6%^†	39.2%^†	31.1%^†	40.4%^†	34.0%^†	0.0%^†	62.3%^†	—	—	—
Earnings retention	-0.6%^†	60.8%^†	68.9%^†	59.6%^†	66.0%^†	100.0%^†	37.7%^†	—	—	—
Current ratio	2.35x	2.29x	—	—	—	—	—	—	—	—
Quick ratio	1.87x	1.77x	—	—	—	—	—	—	—	—
Debt to equity	0.00x	0.00x	—	—	—	—	—	—	—	—
Return on equity	22.4%	21.4%	—	—	—	—	—	—	—	—
Return on assets	16.3%	15.6%	—	—	—	—	—	—	—	—
Return on capital employed	28.3%^†	26.9%^†	—	—	—	—	—	—	—	—
Asset turnover	0.92x	0.91x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	2,643	-1,116	-1,600	572	2,071
March 31, 2025	2,228	-1,515	-882	433	1,795
March 31, 2024	2,586	-1,737	-623	510	2,076
March 31, 2023	1,432	-754	-673	436	997
March 31, 2022	766	-326	-433	315	450

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	14,621	10,665	10,564	0	0	7,530	3,209	140	2,569	1,541
March 31, 2025	13,271	9,676	9,626	0	0	6,572	2,873	212	2,096	1,490
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.