PVR INOX Limited

Media Entertainment & Publication · Entertainment

NSE: PVRINOX BSE: 532689

₹1242.70

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Entertainment

The largest companies in the same industry by market cap. This company ranks #4 of 60. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Prime Focus Limited	24,537	—	11.8%	82.3%	—	18	0	50
Sun TV Network Limited	23,842	16.1	11.4%	0.3%	2.07%	68	79	77
Nazara Technologies Limited	14,554	—	2.3%	41.7%	—	41	38	91
PVR INOX Limited (this stock)	12,203	32.9	4.5%	13.1%	—	36	65	50
Saregama India Limited	9,767	42.8	12.1%	7.1%	—	86	2	68
Tips Music Limited	8,409	39.2	77.5%	13.7%	1.37%	91	33	67
Zee Entertainment Enterprises Limited	7,153	126.2	3.3%	-34.8%	—	27	50	59
Network18 Media & Investments Limited	3,989	—	3.1%	-50.3%	—	22	100	12

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹12,519 Cr

EV / EBITDA

5.1x

EV / Sales

1.90x

Market cap / Sales

1.85x

Earnings yield

3.04%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 1,605 Cr, up 14.3% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	1,582	69	52	₹5.2500
March 31, 2026	1,487	145	121	₹12.3000
Dec. 31, 2025	1,774	117	95	₹9.6700
Sept. 30, 2025	1,758	139	104	₹10.5900
June 30, 2025	1,373	-68	-51	₹-5.2200
March 31, 2025	1,177	-166	-123	₹-12.5100
Sept. 30, 2024	1,533	-16	-12	₹-1.2600
June 30, 2024	1,137	-235	-176	₹-17.9500
March 31, 2024	1,198	-180	-134	₹-13.6800
Dec. 31, 2023	1,497	17	13	₹1.2800
Sept. 30, 2023	1,935	222	166	₹16.9300
June 30, 2023	1,267	-107	-80	₹-8.1800
March 31, 2023	1,104	-212	-336	₹-51.7200

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23
Total income (before exceptional items)	1,605	1,563	1,810	1,791	1,404	1,233	1,573	1,165	1,243	1,556	1,959	1,290	1,123
Operating revenue	1,582	1,487	1,774	1,758	1,373	1,177	1,533	1,137	1,198	1,497	1,935	1,267	1,104
Other income	22	76	36	34	31	57	40	28	45	59	24	24	19
Operating expenses	1,061	1,042	1,157	1,152	977	893	1,058	887	926	1,029	1,233	916	844
Operating profit	522	445	616	606	396	284	475	250	273	468	702	351	261
Operating profit margin	33.0%	29.9%	34.7%	34.5%	28.8%	24.1%	31.0%	22.0%	22.7%	31.2%	36.3%	27.7%	23.6%
Depreciation	311	326	313	313	305	312	326	311	299	314	305	288	293
Interest	164	172	180	188	190	195	206	203	199	196	199	194	188
Exceptional items, gain / (loss)	—	122	-42	—	—	—	—	—	—	—	—	—	-11
Profit before tax	69	145	117	139	-68	-166	-16	-235	-180	17	222	-107	-212
Tax	18	24	22	35	-17	-44	-4	-59	-46	4	56	-27	123
Net profit	52	121	95	104	—	—	-12	-176	-134	13	166	-80	-336
EPS	5.25	12.30	9.67	10.59	-5.22	-12.51	-1.26	-17.95	-13.68	1.28	16.93	-8.18	-51.72
Net profit (TTM)	371	—	—	—	—	—	-310	-132	-36	-237	-237	-472	-333
EPS (TTM)	37.81	27.34	2.53	-8.40	-36.94	-45.40	-31.61	-13.42	-3.65	-41.69	-40.85	-69.12	-51.27

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	6,391	333	268
March 31, 2025	5,442	-375	-277

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	21.8%	56.6%	6,568^†	—	6,048^†	3,636^†	1,524^†	698^†	3,212^†	2,777^†	2,276^†	2,054^†
Operating revenue	21.5%	95.2%	6,391	5,442	5,897^†	3,559^†	1,213^†	226^†	3,170^†	2,747^†	2,246^†	2,026^†
Other income	—	—	177^†	—	151^†	77^†	311^†	473^†	42^†	30^†	30^†	28^†
Operating expenses	—	—	4,328^†	—	4,104^†	2,523^†	1,107^†	555^†	2,142^†	2,231^†	1,865^†	1,641^†
Operating profit	25.8%	—	2,063^†	—	1,794^†	1,036^†	106^†	-330^†	1,028^†	516^†	381^†	385^†
Operating profit margin	—	—	32.3%^†	—	30.4%^†	29.1%^†	8.7%^†	-146.0%^†	32.4%^†	18.8%^†	17.0%^†	19.0%^†
Depreciation	—	—	1,256^†	—	1,205^†	741^†	594^†	563^†	518^†	162^†	137^†	122^†
Interest	—	—	730^†	—	788^†	569^†	494^†	493^†	465^†	112^†	83^†	80^†
Exceptional items, gain / (loss)	—	—	80^†	—	0^†	-11^†	0^†	0^†	0^†	0^†	-1^†	-5^†
Profit before tax	—	—	333	-375	-48^†	-207^†	-671^†	-914^†	87^†	272^†	190^†	147^†
Tax	—	—	65^†	—	-12^†	126^†	-193^†	-190^†	62^†	100^†	69^†	54^†
Net profit	—	—	268	-277	-36^†	-333^†	-478^†	-724^†	25^†	173^†	121^†	93^†
EPS	—	—	27.34^†	—	-3.65^†	-51.27^†	-78.61^†	-132.06^†	5.33^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	32.3%^†	—	30.4%^†	29.1%^†	8.7%^†	-146.0%^†	32.4%^†	18.8%^†	17.0%^†	19.0%^†
EBIT margin	16.6%^†	—	12.5%^†	10.2%^†	-14.6%^†	-186.2%^†	17.4%^†	14.0%^†	12.2%^†	11.2%^†
PBT margin	5.2%	-6.9%	-0.8%^†	-5.8%^†	-55.3%^†	-404.8%^†	2.7%^†	9.9%^†	8.5%^†	7.3%^†
Net margin	4.2%	-5.1%	-0.6%^†	-9.4%^†	-39.4%^†	-320.5%^†	0.8%^†	6.3%^†	5.4%^†	4.6%^†
Interest coverage	1.46x^†	—	0.94x^†	0.64x^†	-0.36x^†	-0.85x^†	1.19x^†	3.43x^†	3.28x^†	2.84x^†
Dividend payout	0.0%^†	—	—	—	—	—	112.6%^†	—	—	—
Earnings retention	100.0%^†	—	—	—	—	—	-12.6%^†	—	—	—
Current ratio	0.38x	0.35x	—	—	—	—	—	—	—	—
Quick ratio	0.35x	0.32x	—	—	—	—	—	—	—	—
Debt to equity	0.10x	0.21x	—	—	—	—	—	—	—	—
Return on equity	3.7%	-3.9%	—	—	—	—	—	—	—	—
Return on assets	1.7%	-1.7%	—	—	—	—	—	—	—	—
Return on capital employed	8.1%^†	—	—	—	—	—	—	—	—	—
Asset turnover	0.41x	0.34x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	2,072	-21	-2,057	246	1,826
March 31, 2025	1,951	-317	-1,528	324	1,627

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	15,478	7,337	7,239	299	459	862	2,276	443	2,854	72
March 31, 2025	16,215	7,071	6,973	571	920	866	2,469	449	3,006	66

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.