Rain Industries Limited

Chemicals · Chemicals & Petrochemicals

NSE: RAIN BSE: 500339

₹213.94

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Chemicals & Petrochemicals

The largest companies in the same industry by market cap. This company ranks #30 of 221. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Solar Industries India Limited	178,265	137.1	26.5%	47.3%	—	95	7	50
Pidilite Industries Limited	149,114	58.1	22.4%	-0.7%	0.78%	91	0	27
SRF Limited	73,291	38.7	13.1%	-14.9%	0.40%	73	8	14
Linde India Limited	53,925	98.3	12.9%	0.9%	0.06%	74	0	50
Gujarat Fluorochemicals Limited	48,392	69.5	7.3%	18.6%	0.07%	75	0	30
Navin Fluorine International Limited	42,290	74.7	16.7%	78.1%	—	83	33	48
Himadri Speciality Chemical Limited	34,198	43.0	15.9%	51.2%	0.12%	84	25	67
Aether Industries Limited	22,552	123.9	8.9%	125.9%	—	81	0	85
Rain Industries Limited (this stock)	7,196	509.4	1.8%	64.5%	0.47%	36	50	84

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (Dec. 31, 2025). EBITDA = PBT + interest + depreciation.

Enterprise value

₹7,362 Cr

EV / EBITDA

248.8x

EV / Sales

53.74x

Market cap / Sales

52.52x

Earnings yield

0.20%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 27 Cr, up 7.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	26	1	1	₹0.0400
March 31, 2026	42	1	1	₹0.0300
Dec. 31, 2025	45	1	1	₹0.0200
Sept. 30, 2025	25	11	11	₹0.3300
June 30, 2025	24	0	0	₹0.0100
March 31, 2025	37	-3	-3	₹-0.0800
Sept. 30, 2024	43	35	30	₹0.8800
June 30, 2024	30	-3	-3	₹-0.1000
March 31, 2024	27	-3	-3	₹-0.1000
Dec. 31, 2023	35	-4	-5	₹-0.1400
Sept. 30, 2023	48	24	23	₹0.6900
June 30, 2023	26	40	35	₹1.0500
March 31, 2023	15	-0	-1	₹-0.0300

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23
Total income (before exceptional items)	27	42	45	35	25	38	82	32	30	37	77	71	18
Operating revenue	26	42	45	25	24	37	43	30	27	35	48	26	15
Other income	1	1	1	11	1	1	39	1	3	2	30	45	2
Operating expenses	22	37	41	20	21	37	43	30	28	37	49	27	15
Operating profit	4	4	4	5	4	0	0	0	-1	-2	-1	-1	1
Operating profit margin	15.0%	9.9%	9.0%	18.6%	14.6%	0.3%	0.2%	1.3%	-3.0%	-5.2%	-2.4%	-2.6%	4.7%
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest	4	3	4	4	4	4	5	5	5	5	5	4	3
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	1	1	1	11	0	-3	35	-3	-3	-4	24	40	-0
Tax	0	0	-0	-0	-0	-0	5	-0	-0	0	0	5	1
Net profit	1	1	—	—	—	—	30	-3	-3	-5	23	35	-1
EPS	0.04	0.03	0.02	0.33	0.01	-0.08	0.88	-0.10	-0.10	-0.14	0.69	1.05	-0.03
Net profit (TTM)	—	—	—	—	—	—	18	12	51	53	58	67	28
EPS (TTM)	0.42	0.39	0.28	1.14	0.71	0.60	0.54	0.35	1.50	1.57	—	—	—

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Dec 25	Dec 23	Dec 22	Dec 21	Dec 20	Dec 19	Dec 18	Dec 17	Dec 16
Total income (before exceptional items)	11.3%	8.1%	144^†	203^†	104^†	104^†	98^†	125^†	209^†	119^†	105^†
Operating revenue	34.2%	22.4%	131^†	124^†	54^†	54^†	48^†	64^†	105^†	60^†	45^†
Other income	—	—	13^†	79^†	50^†	50^†	50^†	62^†	104^†	59^†	60^†
Operating expenses	—	—	118^†	127^†	63^†	56^†	50^†	67^†	112^†	—	—
Operating profit	—	—	12^†	-3^†	-9^†	-2^†	-3^†	-4^†	-6^†	—	—
Operating profit margin	—	—	9.4%^†	-2.4%^†	-17.1%^†	-4.4%^†	-5.4%^†	-5.7%^†	-6.0%^†	—	—
Depreciation	—	—	1^†	1^†	1^†	1^†	1^†	1^†	1^†	—	—
Interest	—	—	16^†	16^†	8^†	8^†	12^†	19^†	20^†	18^†	21^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	-34.1%	-23.2%	9^†	60^†	32^†	39^†	35^†	39^†	77^†	39^†	33^†
Tax	—	—	-0^†	7^†	5^†	—	—	3^†	—	—	2^†
Net profit	—	—	—	53^†	28^†	31^†	27^†	35^†	60^†	32^†	31^†
EPS	—	-19.1%	0.28^†	1.57^†	—	—	0.81^†	1.05^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Dec 25	Dec 23	Dec 22	Dec 21	Dec 20	Dec 19	Dec 18	Dec 17	Dec 16
Operating margin	9.4%^†	-2.4%^†	-17.1%^†	-4.4%^†	-5.4%^†	-5.7%^†	-6.0%^†	—	—
EBIT margin	19.2%^†	61.0%^†	74.7%^†	88.1%^†	98.2%^†	90.0%^†	92.0%^†	94.3%^†	122.2%^†
PBT margin	7.1%^†	48.1%^†	59.9%^†	73.0%^†	72.7%^†	60.7%^†	73.4%^†	64.6%^†	74.6%^†
Net margin	—	42.7%^†	51.3%^†	58.2%^†	57.3%^†	55.6%^†	57.4%^†	53.9%^†	69.9%^†
Interest coverage	1.59x^†	4.74x^†	5.04x^†	5.83x^†	3.85x^†	3.07x^†	4.94x^†	3.18x^†	2.57x^†
Dividend payout	357.1%^†	63.7%^†	—	—	123.5%^†	95.2%^†	—	—	—
Earnings retention	-257.1%^†	36.3%^†	—	—	-23.5%^†	4.8%^†	—	—	—
Current ratio	0.53x	—	—	—	—	—	—	—	—
Quick ratio	0.53x	—	—	—	—	—	—	—	—
Debt to equity	0.19x	—	—	—	—	—	—	—	—
Return on equity	—	—	—	—	—	—	—	—	—
Return on assets	—	—	—	—	—	—	—	—	—
Return on capital employed	2.4%^†	—	—	—	—	—	—	—	—
Asset turnover	0.12x^†	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
Dec. 31, 2025	897	-395	-1,025	461	437

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
Dec. 31, 2025	1,091	904	837	26	144	22	41	4	7	0

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.