Raymond Limited

Capital Goods · Industrial Manufacturing

NSE: RAYMOND BSE: 500330

₹1213.05

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Industrial Manufacturing

The largest companies in the same industry by market cap. This company ranks #17 of 140. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Mazagon Dock Shipbuilders Limited	85,234	33.7	27.6%	-25.6%	—	92	3	9
Aditya Infotech Limited	45,331	144.6	19.6%	189.1%	0.04%	79	0	86
Cochin Shipyard Limited	34,595	58.5	12.2%	-29.4%	—	78	1	12
Syrma SGS Technology Limited	34,380	102.2	11.3%	121.7%	0.08%	70	33	89
Honeywell Automation India Limited	29,584	53.7	11.8%	-7.0%	0.33%	68	0	62
Jyoti CNC Automation Limited	23,649	58.2	16.8%	18.4%	—	80	6	52
Kaynes Technology India Limited	23,469	84.7	7.6%	-51.1%	—	50	7	49
LMW Limited	18,014	92.2	4.6%	16.2%	0.21%	68	0	29
Raymond Limited (this stock)	8,076	—	172.0%	108.2%	—	75	68	94

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹8,032 Cr

EV / EBITDA

4161.6x

EV / Sales

1978.28x

Market cap / Sales

1989.10x

Earnings yield

Data unavailable.

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 24 Cr, down 39.5% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	1	2	2	₹0.2500
March 31, 2026	1	-22	-19	₹-2.8400
Dec. 31, 2025	2	-4	-3	₹-0.4900
Sept. 30, 2025	0	-4	-3	₹0.4300
June 30, 2025	1	16	5,289	₹1.7700
March 31, 2025	1	154	110	₹0.0000
Dec. 31, 2024	400	94	76	₹11.3520
Sept. 30, 2024	348	96	66	₹9.9400
June 30, 2024	361	60	8,776	₹5.9400
March 31, 2024	1,997	265	195	₹29.3700
Dec. 31, 2023	1,774	211	161	₹24.2100
Sept. 30, 2023	1,601	169	127	₹19.0700
June 30, 2023	1,222	58	43	₹6.4900

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	24	14	29	28	40	46	446	417	435	2,077	1,845	1,673	1,282
Operating revenue	1	1	2	0	1	1	400	348	361	1,997	1,774	1,601	1,222
Other income	23	12	27	28	39	44	46	69	73	80	71	72	60
Operating expenses	15	28	25	23	15	113	333	303	333	1,635	1,498	1,363	1,103
Operating profit	-14	-27	-23	-23	-14	-112	67	45	28	361	276	238	120
Operating profit margin	-1770.0%	-1994.9%	-1289.5%	-25888.9%	-1445.5%	-9041.1%	16.7%	12.8%	7.9%	18.1%	15.5%	14.8%	9.8%
Depreciation	7	7	8	8	9	7	12	11	11	68	52	47	41
Interest	0	0	0	0	0	0	7	7	11	89	84	84	72
Exceptional items, gain / (loss)	—	-0	—	—	—	-12	-0	—	-20	-19	—	-10	-9
Profit before tax	2	-22	-4	-4	16	154	94	96	60	265	211	169	58
Tax	0	-3	-1	-1	4	1	18	30	21	70	50	42	14
Net profit	2	—	—	—	—	—	76	66	—	195	161	127	43
EPS	0.25	-2.84	-0.49	0.43	1.77	0.00	11.35	9.94	5.94	29.37	24.21	19.07	6.49
Net profit (TTM)	—	—	—	—	—	—	—	—	—	527	485	406	392
EPS (TTM)	-2.65	-1.13	1.71	13.55	23.06	27.23	56.60	69.46	78.59	79.14	72.84	61.05	58.86

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	4	-14	5,264
March 31, 2025	6	123	9,028
March 31, 2024	6,593	703	527
March 31, 2023	5,780	561	410

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	-73.5%	-43.4%	110^†	239^†	6,877^†	5,913^†	4,004^†	1,891^†	3,315^†	3,441^†	3,137^†	2,951^†
Operating revenue	-91.0%	-70.0%	4	6	6,593	5,780	3,766^†	1,752^†	3,186^†	3,276^†	3,012^†	2,825^†
Other income	—	—	106^†	233^†	283^†	134^†	238^†	139^†	128^†	164^†	125^†	126^†
Operating expenses	—	—	92^†	1,082^†	5,599^†	4,864^†	3,291^†	1,753^†	2,932^†	—	2,802^†	—
Operating profit	—	—	-88^†	-1,076^†	994^†	916^†	475^†	-0^†	255^†	—	209^†	—
Operating profit margin	—	—	-2072.5%^†	-17670.3%^†	15.1%^†	15.8%^†	12.6%^†	0.0%^†	8.0%^†	—	7.0%^†	—
Depreciation	—	—	31^†	41^†	207^†	159^†	124^†	145^†	155^†	—	96^†	—
Interest	—	—	0^†	24^†	329^†	228^†	161^†	170^†	194^†	175^†	147^†	144^†
Exceptional items, gain / (loss)	—	—	-0^†	-33^†	-38^†	-101^†	-691^†	0^†	37^†	-24^†	50^†	-6^†
Profit before tax	—	—	-14	123	703	561	-263^†	-176^†	70^†	94^†	141^†	47^†
Tax	—	—	-1^†	69^†	176^†	150^†	-49^†	-58^†	-24^†	20^†	43^†	13^†
Net profit	134.1%	—	5,264	9,028	527	410	-215^†	-118^†	94^†	74^†	98^†	34^†
EPS	—	—	-1.13^†	27.23^†	79.14^†	61.65^†	-32.22^†	-18.26^†	15.12^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	-2072.5%^†	-17670.3%^†	15.1%^†	15.8%^†	12.6%^†	0.0%^†	8.0%^†	—	7.0%^†	—
EBIT margin	-331.5%^†	2422.5%^†	15.7%^†	13.7%^†	-2.7%^†	-0.4%^†	8.3%^†	8.2%^†	9.6%^†	6.8%^†
PBT margin	-335.1%	2026.3%	10.7%	9.7%	-7.0%^†	-10.1%^†	2.2%^†	2.9%^†	4.7%^†	1.7%^†
Net margin	123859.8%	148248.9%	8.0%	7.1%	-5.7%^†	-6.8%^†	3.0%^†	2.3%^†	3.3%^†	1.2%^†
Interest coverage	-93.93x^†	6.11x^†	3.14x^†	3.46x^†	-0.64x^†	-0.04x^†	1.36x^†	1.54x^†	1.96x^†	1.33x^†
Dividend payout	—	36.7%^†	3.8%^†	4.9%^†	—	—	19.8%^†	—	—	—
Earnings retention	—	63.3%^†	96.2%^†	95.1%^†	—	—	80.2%^†	—	—	—
Current ratio	12.84x	14.30x	—	—	—	—	—	—	—	—
Quick ratio	12.76x	14.23x	—	—	—	—	—	—	—	—
Debt to equity	0.00x	0.00x	—	—	—	—	—	—	—	—
Return on equity	294.6%	271.7%	—	—	—	—	—	—	—	—
Return on assets	285.8%	190.0%	—	—	—	—	—	—	—	—
Return on capital employed	-0.8%^†	3.1%^†	—	—	—	—	—	—	—	—
Asset turnover	0.00x	0.00x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	-145	166	-1	13	-158
March 31, 2025	341	-239	-142	30	311
March 31, 2024	699	-964	269	127	572
March 31, 2023	668	-412	-218	75	593
March 31, 2022	795	-688	-231	39	756

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,842	1,787	1,720	0	0	711	55	44	311	4
March 31, 2025	4,752	3,323	3,256	0	1	855	60	15	340	4
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.