Sun TV Network Limited

Media Entertainment & Publication · Entertainment

NSE: SUNTV BSE: 532733

₹626.85

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Entertainment

The largest companies in the same industry by market cap. This company ranks #1 of 60. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Sun TV Network Limited (this stock)	24,703	16.7	11.4%	8.3%	1.99%	68	79	77
Prime Focus Limited	22,180	—	11.8%	62.8%	—	18	0	50
Nazara Technologies Limited	14,293	—	2.3%	38.2%	—	41	38	91
PVR INOX Limited	12,092	32.6	4.5%	11.0%	—	36	65	50
Saregama India Limited	9,585	42.0	12.1%	6.7%	—	86	2	68
Tips Music Limited	8,170	38.1	77.5%	12.5%	1.41%	91	33	67
Zee Entertainment Enterprises Limited	7,067	124.7	3.3%	-34.8%	—	27	50	59
Network18 Media & Investments Limited	3,923	—	3.1%	-51.1%	—	22	100	12

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹24,494 Cr

EV / EBITDA

9.1x

EV / Sales

5.74x

Market cap / Sales

5.79x

Earnings yield

5.98%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 1,590 Cr, up 10.6% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 612 Cr, up 15.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	1,423	808	612	₹15.5300
March 31, 2026	848	306	219	₹5.5500
Dec. 31, 2025	828	425	316	₹8.0300
Sept. 30, 2025	1,169	452	330	₹8.3700
June 30, 2025	1,257	692	529	₹13.4100
March 31, 2025	909	465	362	₹9.1900
Dec. 31, 2024	794	455	347	₹8.8100
Sept. 30, 2024	900	498	398	₹10.1040
June 30, 2024	1,276	736	547	₹13.8790
March 31, 2024	927	534	399	₹10.1090
Dec. 31, 2023	885	591	437	₹11.1000
Sept. 30, 2023	1,018	608	456	₹11.5800
June 30, 2023	1,318	815	583	₹14.7900

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	1,590	942	958	1,300	1,437	1,136	928	1,064	1,416	1,057	1,015	1,125	1,433
Operating revenue	1,423	848	828	1,169	1,257	909	794	900	1,276	927	885	1,018	1,318
Other income	167	93	131	131	180	227	134	164	140	130	129	107	116
Operating expenses	690	469	418	419	640	482	361	371	570	419	312	302	531
Operating profit	733	380	410	750	617	427	432	529	706	509	574	716	786
Operating profit margin	51.5%	44.7%	49.5%	64.2%	49.1%	47.0%	54.5%	58.8%	55.4%	54.9%	64.8%	70.4%	59.7%
Depreciation	91	93	108	399	103	112	109	191	109	104	111	214	85
Interest	1	2	2	2	2	3	3	3	1	1	1	1	2
Exceptional items, gain / (loss)	—	-71	-4	-27	—	-74	—	—	—	—	—	—	—
Profit before tax	808	306	425	452	692	465	455	498	736	534	591	608	815
Tax	196	88	109	122	164	103	107	100	189	136	154	152	232
Net profit	612	219	316	330	529	362	347	398	547	399	437	456	583
EPS	15.53	5.55	8.03	8.37	13.41	9.19	8.81	10.10	13.88	10.11	11.10	11.58	14.79
Net profit (TTM)	1,477	1,394	1,537	1,568	1,636	1,654	1,691	1,781	1,839	1,875	1,842	1,821	1,766
EPS (TTM)	37.48	35.36	39.00	39.78	41.51	41.98	42.90	45.19	46.67	47.58	46.75	46.21	44.79

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	4,102	1,876	1,394
March 31, 2025	3,879	2,154	1,654
March 31, 2024	4,148	2,549	1,875
March 31, 2023	3,661	2,238	1,675

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	4.9%	6.5%	4,638^†	4,544^†	4,630^†	4,023^†	3,723^†	3,389^†	3,697^†	3,883^†	3,003^†	2,705^†
Operating revenue	3.9%	5.6%	4,102	3,879	4,148	3,661	3,505^†	3,117^†	3,447^†	3,663^†	2,862^†	2,558^†
Other income	—	—	536^†	665^†	482^†	362^†	218^†	273^†	249^†	220^†	140^†	147^†
Operating expenses	—	—	1,946^†	1,785^†	1,563^†	1,312^†	1,214^†	1,051^†	1,212^†	—	904^†	821^†
Operating profit	-2.8%	0.9%	2,156^†	2,094^†	2,585^†	2,349^†	2,291^†	2,066^†	2,236^†	—	1,959^†	1,737^†
Operating profit margin	—	—	52.6%^†	54.0%^†	62.3%^†	64.2%^†	65.4%^†	66.3%^†	64.9%^†	—	68.4%^†	67.9%^†
Depreciation	—	—	704^†	522^†	514^†	468^†	287^†	382^†	679^†	647^†	440^†	391^†
Interest	—	—	9^†	10^†	5^†	5^†	29^†	22^†	8^†	—	1^†	1^†
Exceptional items, gain / (loss)	—	—	-103^†	-74^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	-5.7%	-0.6%	1,876	2,154	2,549	2,238	2,193^†	1,935^†	1,798^†	2,136^†	1,658^†	1,490^†
Tax	—	—	483^†	500^†	673^†	564^†	548^†	414^†	426^†	741^†	565^†	511^†
Net profit	-5.9%	-1.7%	1,394	1,654	1,875	1,675	1,645^†	1,520^†	1,372^†	1,395^†	1,093^†	979^†
EPS	-5.9%	-1.7%	35.36^†	41.98^†	47.58^†	42.48^†	41.74^†	38.58^†	34.81^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	52.6%^†	54.0%^†	62.3%^†	64.2%^†	65.4%^†	66.3%^†	64.9%^†	—	68.4%^†	67.9%^†
EBIT margin	46.0%^†	55.8%^†	61.5%^†	61.3%^†	63.4%^†	62.8%^†	52.4%^†	—	58.0%^†	58.3%^†
PBT margin	45.7%	55.5%	61.4%	61.1%	62.6%^†	62.1%^†	52.2%^†	58.3%^†	57.9%^†	58.3%^†
Net margin	34.0%	42.7%	45.2%	45.7%	46.9%^†	48.8%^†	39.8%^†	38.1%^†	38.2%^†	38.3%^†
Interest coverage	199.54x^†	221.07x^†	557.45x^†	417.78x^†	77.31x^†	89.07x^†	232.09x^†	—	1580.43x^†	1183.82x^†
Dividend payout	35.4%^†	42.9%^†	28.9%^†	35.3%^†	32.9%^†	13.0%^†	71.8%^†	—	—	—
Earnings retention	64.6%^†	57.1%^†	71.1%^†	64.7%^†	67.1%^†	87.0%^†	28.2%^†	—	—	—
Current ratio	7.79x	9.33x	—	—	—	—	—	—	—	—
Quick ratio	7.79x	9.33x	—	—	—	—	—	—	—	—
Debt to equity	0.00x	0.00x	—	—	—	—	—	—	—	—
Return on equity	11.3%	14.5%	—	—	—	—	—	—	—	—
Return on assets	10.4%	13.4%	—	—	—	—	—	—	—	—
Return on capital employed	15.2%^†	18.8%^†	—	—	—	—	—	—	—	—
Asset turnover	0.31x	0.31x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	1,736	-1,262	-517	71	1,665
March 31, 2025	1,625	-1,050	-611	28	1,596
March 31, 2024	2,137	-1,288	-692	509	1,628
March 31, 2023	2,057	-1,526	-621	572	1,485
March 31, 2022	1,614	-970	-596	1,129	485

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	13,431	12,319	12,122	0	0	8,062	1,036	210	777	0
March 31, 2025	12,342	11,417	11,220	0	0	7,751	830	249	827	0
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.