The Indian Hotels Company Limited

Consumer Services · Leisure Services

NSE: INDHOTEL BSE: 500850

₹725.00

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Leisure Services

The largest companies in the same industry by market cap. This company ranks #1 of 96. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
The Indian Hotels Company Limited (this stock)	103,199	49.1	15.0%	0.2%	0.45%	86	0	51
Indian Railway Catering And Tourism Corporation Limited	36,224	26.0	32.3%	-36.2%	—	99	12	12
ITC Hotels Limited	33,111	38.7	7.0%	-26.3%	0.63%	79	31	69
Jubilant Foodworks Limited	29,409	120.5	18.6%	-28.5%	—	39	0	13
Leela Palaces Hotels & Resorts Limited	19,289	63.1	6.2%	35.7%	—	74	30	87
EIH Limited	18,655	29.7	12.2%	-22.0%	0.50%	83	35	50
Chalet Hotels Limited	18,427	33.6	17.4%	-13.1%	0.24%	66	42	31
TBO Tek Limited	17,993	293.3	15.8%	3.9%	—	70	0	51

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹103,119 Cr

EV / EBITDA

33.4x

EV / Sales

18.52x

Market cap / Sales

18.54x

Earnings yield

2.04%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 1,298 Cr, up 18.0% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 337 Cr, up 37.9% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	1,232	448	337	₹2.3700
March 31, 2026	1,661	741	558	₹3.9100
Dec. 31, 2025	1,614	1,137	921	₹6.4700
Sept. 30, 2025	1,060	384	289	₹2.0300
June 30, 2025	1,045	326	245	₹1.7200
March 31, 2025	1,476	628	481	₹3.3800
Dec. 31, 2024	1,474	633	469	₹
Sept. 30, 2024	1,035	344	254	₹1.7800
June 30, 2024	931	282	209	₹1.4700
March 31, 2024	1,342	502	369	₹2.5900
Dec. 31, 2023	1,281	515	380	₹2.6800
Sept. 30, 2023	893	212	157	₹1.1100
June 30, 2023	890	254	188	₹1.3300

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23
Total income (before exceptional items)	1,298	1,721	1,654	1,166	1,099	1,531	1,125	972	1,383	1,323	949	935	1,165
Operating revenue	1,232	1,661	1,614	1,060	1,045	1,476	1,035	931	1,342	1,281	893	890	1,131
Other income	66	60	40	105	55	55	90	40	42	43	56	45	34
Operating expenses	755	868	856	690	682	798	691	604	756	722	619	596	654
Operating profit	477	792	757	370	363	678	345	327	586	558	274	294	477
Operating profit margin	38.7%	47.7%	46.9%	34.9%	34.7%	46.0%	33.3%	35.1%	43.7%	43.6%	30.7%	33.0%	42.2%
Depreciation	70	75	69	67	67	68	62	60	60	59	55	54	54
Interest	25	25	25	25	25	24	25	25	26	28	31	30	32
Exceptional items, gain / (loss)	—	-12	433	—	—	-13	-3	—	-40	—	-31	—	-16
Profit before tax	448	741	1,137	384	326	628	344	282	502	515	212	254	410
Tax	110	183	216	95	81	146	89	73	133	134	55	66	111
Net profit	337	558	921	289	245	481	254	209	369	380	157	188	299
EPS	2.37	3.91	6.47	2.03	1.72	3.38	1.78	1.47	2.59	2.68	1.11	1.33	2.10
Net profit (TTM)	2,105	2,012	1,936	1,269	1,189	1,314	1,213	1,116	1,095	1,025	928	884	843
EPS (TTM)	14.78	14.13	13.60	8.91	8.35	9.22	8.52	7.85	7.71	7.22	6.53	—	—

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	5,380	2,588	2,012
March 31, 2025	4,917	1,887	1,413
March 31, 2024	4,406	1,483	1,095
March 31, 2023	3,704	1,139	843

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	14.0%	35.3%	5,640^†	—	4,590^†	3,811^†	2,152^†	1,244^†	2,878^†	2,871^†	2,631^†	2,445^†
Operating revenue	13.2%	36.6%	5,380	4,917	4,406	3,704	2,003^†	1,133^†	2,743^†	2,780^†	2,580^†	2,391^†
Other income	—	—	261^†	—	185^†	107^†	149^†	111^†	134^†	90^†	51^†	54^†
Operating expenses	—	—	3,097^†	—	2,693^†	2,315^†	1,615^†	1,230^†	1,982^†	2,051^†	—	1,726^†
Operating profit	18.0%	—	2,283^†	—	1,712^†	1,390^†	388^†	-97^†	761^†	729^†	—	665^†
Operating profit margin	—	—	42.4%^†	—	38.9%^†	37.5%^†	19.4%^†	-8.6%^†	27.7%^†	26.2%^†	—	27.8%^†
Depreciation	—	—	278^†	—	228^†	208^†	203^†	204^†	204^†	169^†	—	151^†
Interest	—	—	100^†	—	115^†	128^†	304^†	295^†	238^†	159^†	193^†	198^†
Exceptional items, gain / (loss)	—	—	422^†	—	-71^†	-22^†	-57^†	-155^†	-16^†	-75^†	-55^†	34^†
Profit before tax	31.5%	—	2,588	1,887	1,483	1,139	-27^†	-640^†	438^†	418^†	280^†	259^†
Tax	—	—	576^†	—	388^†	296^†	7^†	-116^†	36^†	154^†	136^†	—
Net profit	33.6%	—	2,012	1,413	1,095	843	-34^†	-525^†	401^†	264^†	144^†	142^†
EPS	—	—	14.13^†	—	7.71^†	—	-0.41^†	-4.42^†	3.38^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	42.4%^†	—	38.9%^†	37.5%^†	19.4%^†	-8.6%^†	27.7%^†	26.2%^†	—	27.8%^†
EBIT margin	50.0%^†	—	36.3%^†	34.2%^†	13.8%^†	-30.5%^†	24.6%^†	20.7%^†	18.3%^†	19.1%^†
PBT margin	48.1%	38.4%	33.7%	30.7%	-1.4%^†	-56.5%^†	16.0%^†	15.0%^†	10.8%^†	10.8%^†
Net margin	37.4%	28.7%	24.9%	22.8%	-1.7%^†	-46.3%^†	14.6%^†	9.5%^†	5.6%^†	5.9%^†
Interest coverage	26.89x^†	—	13.91x^†	9.88x^†	0.91x^†	-1.17x^†	2.84x^†	3.63x^†	2.45x^†	2.31x^†
Dividend payout	15.9%^†	—	13.0%^†	—	—	—	14.8%^†	—	—	—
Earnings retention	84.1%^†	—	87.0%^†	—	—	—	85.2%^†	—	—	—
Current ratio	2.79x	2.26x	—	—	—	—	—	—	—	—
Quick ratio	2.73x	2.19x	—	—	—	—	—	—	—	—
Debt to equity	0.00x	0.00x	—	—	—	—	—	—	—	—
Return on equity	15.8%	12.6%	—	—	—	—	—	—	—	—
Return on assets	12.9%	10.2%	—	—	—	—	—	—	—	—
Return on capital employed	19.0%^†	—	—	—	—	—	—	—	—	—
Asset turnover	0.34x	0.35x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	1,714	-1,236	-440	330	1,384
March 31, 2025	1,517	-1,220	-361	353	1,164
March 31, 2024	1,528	-1,203	-740	364	1,164
March 31, 2023	1,227	-647	-701	330	897
March 31, 2022	693	-1,890	1,804	141	552

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	15,616	12,767	12,625	0	0	4,130	1,478	80	3,947	94
March 31, 2025	13,909	11,256	11,114	0	0	2,984	1,322	42	3,853	88
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.