UMIYA BUILDCON LIMITED

Telecommunication · Telecom - Equipment & Accessories

NSE: UMIYA-MRO BSE: 532376

₹93.16

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Telecom - Equipment & Accessories

The largest companies in the same industry by market cap. This company ranks #8 of 13. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Sterlite Technologies Limited	44,418	358.2	0.3%	648.5%	—	42	33	56
ITI Limited	23,725	75.4	-7.7%	-19.8%	—	32	0	10
Tejas Networks Limited	8,653	—	-31.0%	-16.5%	—	20	61	28
Optiemus Infracom Limited	6,923	360.4	8.0%	13.8%	—	59	0	88
Valiant Communications Ltd.	2,027	71.7	24.0%	228.0%	—	76	32	93
Birla Cable Limited	1,143	24.8	6.0%	136.3%	0.33%	63	60	53
ADC India Communications Limited	1,069	47.5	22.2%	31.6%	—	83	0	50
UMIYA BUILDCON LIMITED (this stock)	174	13.8	34.5%	-8.0%	—	51	87	31

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹299 Cr

EV / EBITDA

10.0x

EV / Sales

4.93x

Market cap / Sales

2.87x

Earnings yield

7.25%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 18 Cr, down 64.6% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 2 Cr, down 92.5% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	16	3	2	₹1.2700
March 31, 2026	20	5	4	₹1.9000
Dec. 31, 2025	14	1	1	₹0.4400
Sept. 30, 2025	11	6	6	₹3.1400
June 30, 2025	10	38	31	₹16.8000
March 31, 2025	13	1	1	₹0.4800
Dec. 31, 2024	12	3	2	₹1.1300
Sept. 30, 2024	13	2	1	₹0.7200
June 30, 2024	11	2	2	₹0.8800
March 31, 2024	9	-2	-2	₹-1.2020
Dec. 31, 2023	18	9	10	₹5.2130
Sept. 30, 2023	7	-2	-3	₹-1.4260
June 30, 2023	6	-1	-1	₹-0.6590

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	18	23	14	17	52	15	13	14	11	10	19	8	7
Operating revenue	16	20	14	11	10	13	12	13	11	9	18	7	6
Other income	2	3	1	6	42	2	1	1	0	1	1	1	0
Operating expenses	12	15	9	7	10	10	7	8	6	9	6	8	5
Operating profit	5	6	4	3	-0	3	5	5	5	-0	12	-0	1
Operating profit margin	29.1%	27.5%	31.5%	29.8%	-3.1%	22.4%	45.0%	36.5%	44.6%	-3.1%	64.6%	-3.5%	13.2%
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Interest	3	3	3	3	3	3	3	3	3	3	2	2	2
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	3	5	1	6	38	1	3	2	2	-2	9	-2	-1
Tax	1	1	1	0	7	0	1	0	0	-0	-0	1	-0
Net profit	2	4	1	6	31	—	2	1	2	-2	10	-3	-1
EPS	1.27	1.90	0.44	3.14	16.80	0.48	1.13	0.72	0.88	-1.20	5.21	-1.43	-0.66
Net profit (TTM)	13	42	—	—	—	—	3	10	6	4	5	-5	-4
EPS (TTM)	6.75	22.28	20.86	21.55	19.13	3.21	1.53	5.61	3.47	1.93	2.75	-2.49	-1.98

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	54	51	42
March 31, 2025	49	8	6
March 31, 2024	35	4	4
March 31, 2023	33	-5	-4

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	44.5%	26.5%	107^†	52^†	38^†	35^†	124^†	33^†	42^†	28^†	37^†	38^†
Operating revenue	17.6%	11.4%	54	49	35	33	123^†	32^†	41^†	27^†	37^†	38^†
Other income	—	—	52^†	4^†	3^†	2^†	1^†	1^†	1^†	1^†	1^†	1^†
Operating expenses	—	—	42^†	31^†	28^†	31^†	34^†	33^†	40^†	33^†	27^†	—
Operating profit	69.0%	—	13^†	18^†	7^†	3^†	88^†	-1^†	1^†	-6^†	10^†	—
Operating profit margin	—	—	23.4%^†	36.6%^†	19.8%^†	7.9%^†	71.9%^†	-4.5%^†	1.8%^†	-23.6%^†	26.3%^†	—
Depreciation	—	—	3^†	3^†	2^†	3^†	3^†	1^†	1^†	1^†	1^†	1^†
Interest	—	—	11^†	11^†	9^†	7^†	6^†	6^†	5^†	2^†	2^†	—
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	-1^†	1^†	-0^†
Profit before tax	—	—	51	8	4	-5	81^†	-7^†	-5^†	-10^†	8^†	7^†
Tax	—	—	9^†	2^†	-0^†	-1^†	2^†	0^†	0^†	-0^†	0^†	—
Net profit	—	—	42	6	4	-4	79^†	-7^†	-5^†	—	—	—
EPS	—	—	22.28^†	3.21^†	1.93^†	-2.02^†	42.12^†	-4.00^†	-2.79^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	23.4%^†	36.6%^†	19.8%^†	7.9%^†	71.9%^†	-4.5%^†	1.8%^†	-23.6%^†	26.3%^†	—
EBIT margin	115.0%^†	38.5%^†	35.5%^†	6.3%^†	70.9%^†	-4.4%^†	0.3%^†	-27.6%^†	27.9%^†	—
PBT margin	94.6%	15.6%	10.1%	-14.9%	65.9%^†	-22.6%^†	-11.9%^†	-36.9%^†	21.2%^†	17.4%^†
Net margin	77.4%	12.3%	10.2%	-11.2%	64.2%^†	-23.6%^†	-12.7%^†	—	—	—
Interest coverage	5.66x^†	1.68x^†	1.40x^†	0.30x^†	14.26x^†	-0.24x^†	0.03x^†	-3.00x^†	4.20x^†	—
Dividend payout	0.0%^†	0.0%^†	0.0%^†	—	0.0%^†	—	—	—	—	—
Earnings retention	100.0%^†	100.0%^†	100.0%^†	—	100.0%^†	—	—	—	—	—
Current ratio	1.71x	1.62x	—	—	—	—	—	—	—	—
Quick ratio	1.06x	1.21x	—	—	—	—	—	—	—	—
Debt to equity	1.07x	1.69x	—	—	—	—	—	—	—	—
Return on equity	35.8%	7.9%	—	—	—	—	—	—	—	—
Return on assets	15.9%	2.5%	—	—	—	—	—	—	—	—
Return on capital employed	26.3%^†	9.2%^†	—	—	—	—	—	—	—	—
Asset turnover	0.21x	0.20x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	50	-36	-13	6	44
March 31, 2025	2	-2	-1	0	2
March 31, 2024	11	-39	28	7	5
March 31, 2023	10	-12	2	0	10
March 31, 2022	93	-97	3	0	93

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	264	117	108	20	106	46	27	0	6	18
March 31, 2025	241	75	66	14	113	63	39	0	10	16
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.