Vedanta Limited

Metals & Mining · Diversified Metals

NSE: VEDL BSE: 500295

₹259.00

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Diversified Metals

The largest companies in the same industry by market cap. This company ranks #1 of 3. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Vedanta Limited (this stock)	101,279	14.6	36.6%	-44.3%	4.25%	65	86	14
Jain Resource Recycling Limited	10,089	27.5	22.3%	-8.1%	—	60	15	51
Pondy Oxides & Chemicals Limited	1,381	10.9	16.7%	-61.4%	—	60	94	45

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹111,690 Cr

EV / EBITDA

10.2x

EV / Sales

2.62x

Market cap / Sales

2.38x

Earnings yield

6.87%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 10,658 Cr, down 51.3% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	7,716	2,512	4,384	₹6.4900
March 31, 2026	7,691	2,141	6,882	₹5.6300
Dec. 31, 2025	7,215	-247	2,907	₹0.0700
Sept. 30, 2025	19,988	2,705	2,195	₹5.6100
June 30, 2025	18,464	6,124	5,742	₹14.6900
March 31, 2025	20,098	1,964	1,409	₹3.6000
Dec. 31, 2024	19,194	2,337	1,783	₹4.5600
Sept. 30, 2024	18,288	11,136	10,553	₹27.2600
June 30, 2024	16,715	4,572	4,183	₹11.2400
March 31, 2024	17,781	164	109	₹0.2900
Dec. 31, 2023	17,833	3,344	3,084	₹8.2900
Sept. 30, 2023	19,236	6,827	22	₹0.0600
June 30, 2023	15,907	3,400	3,408	₹9.1600

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	10,658	7,828	7,342	21,209	21,903	20,770	19,648	25,251	20,133	17,966	20,199	22,129	16,014
Operating revenue	7,716	7,691	7,215	19,988	18,464	20,098	19,194	18,288	16,715	17,781	17,833	19,236	15,907
Other income	2,942	137	127	1,221	3,439	672	454	6,963	3,418	185	2,366	2,893	107
Operating expenses	7,747	7,729	7,082	16,082	15,374	15,913	14,911	14,564	12,951	14,458	14,654	14,959	14,107
Operating profit	-31	-38	133	3,906	3,090	4,185	4,283	3,724	3,764	3,323	3,179	4,277	1,800
Operating profit margin	-0.4%	-0.5%	1.8%	19.5%	16.7%	20.8%	22.3%	20.4%	22.5%	18.7%	17.8%	22.2%	11.3%
Depreciation	13	11	57	1,041	1,009	1,025	929	1,051	1,026	937	996	975	881
Interest	386	453	445	1,381	1,332	1,651	1,471	1,622	1,584	1,530	1,409	1,405	1,335
Exceptional items, gain / (loss)	—	2,506	-5	—	1,936	-217	—	3,122	—	-877	204	2,037	3,709
Profit before tax	2,512	2,141	-247	2,705	6,124	1,964	2,337	11,136	4,572	164	3,344	6,827	3,400
Tax	-26	-62	-273	510	382	555	554	583	389	55	260	6,805	-8
Net profit	—	—	—	2,195	5,742	1,409	1,783	10,553	4,183	109	3,084	22	3,408
EPS	6.49	5.63	0.07	5.61	14.69	3.60	4.56	27.26	11.24	0.29	8.29	0.06	9.16
Net profit (TTM)	—	—	—	11,129	19,487	17,928	16,628	17,929	7,398	6,623	21,386	22,986	29,090
EPS (TTM)	17.80	26.00	23.97	28.46	50.11	46.66	43.35	47.08	19.88	17.80	57.49	61.79	78.20

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	24,252	5,954	17,726
March 31, 2025	74,295	20,009	17,928

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	-31.1%	-9.6%	29,176^†	85,802^†	76,308^†	89,342^†	71,624^†	48,388^†	38,728^†	44,855^†	49,764^†	43,595^†
Operating revenue	-29.1%	-8.2%	24,252	74,295	70,757^†	67,946^†	62,886^†	37,120^†	35,745^†	38,643^†	45,974^†	34,841^†
Other income	—	—	4,924^†	11,507^†	5,551^†	21,396^†	8,738^†	11,268^†	2,983^†	6,212^†	3,790^†	8,754^†
Operating expenses	—	—	46,267^†	58,339^†	58,178^†	58,640^†	45,797^†	28,780^†	30,031^†	33,086^†	—	—
Operating profit	—	—	-22,015^†	15,956^†	12,579^†	9,306^†	17,089^†	8,340^†	5,714^†	5,557^†	—	—
Operating profit margin	—	—	-90.8%^†	21.5%^†	17.8%^†	13.7%^†	27.2%^†	22.5%^†	16.0%^†	14.4%^†	—	—
Depreciation	—	—	2,118^†	4,031^†	3,789^†	3,679^†	2,945^†	2,519^†	3,264^†	3,243^†	—	—
Interest	—	—	3,611^†	6,328^†	5,679^†	4,384^†	3,146^†	3,193^†	3,328^†	3,904^†	3,824^†	3,899^†
Exceptional items, gain / (loss)	—	—	4,437^†	2,905^†	5,073^†	4,371^†	-120^†	-232^†	-12,568^†	324^†	5,407^†	3,521^†
Profit before tax	-39.6%	-15.3%	5,954	20,009	13,735^†	27,010^†	19,616^†	13,664^†	-10,463^†	4,946^†	9,224^†	11,914^†
Tax	—	—	557^†	2,081^†	7,112^†	-346^†	2,371^†	3,161^†	-3,731^†	-127^†	1,968^†	—
Net profit	-13.5%	11.0%	17,726	17,928	6,623^†	27,356^†	17,245^†	10,503^†	-6,732^†	5,073^†	7,256^†	11,954^†
EPS	-29.3%	-1.6%	26.00^†	46.66^†	17.80^†	73.54^†	46.36^†	28.24^†	-18.08^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	-90.8%^†	21.5%^†	17.8%^†	13.7%^†	27.2%^†	22.5%^†	16.0%^†	14.4%^†	—	—
EBIT margin	39.4%^†	35.4%^†	27.4%^†	46.2%^†	36.2%^†	45.4%^†	-20.0%^†	22.9%^†	28.4%^†	45.4%^†
PBT margin	24.6%	26.9%	19.4%^†	39.8%^†	31.2%^†	36.8%^†	-29.3%^†	12.8%^†	20.1%^†	34.2%^†
Net margin	73.1%	24.1%	9.4%^†	40.3%^†	27.4%^†	28.3%^†	-18.8%^†	13.1%^†	15.8%^†	34.3%^†
Interest coverage	2.65x^†	4.16x^†	3.42x^†	7.16x^†	7.24x^†	5.28x^†	-2.14x^†	2.27x^†	3.41x^†	4.06x^†
Dividend payout	130.8%^†	93.2%^†	280.9%^†	110.1%^†	69.0%^†	33.6%^†	—	—	—	—
Earnings retention	-30.8%^†	6.8%^†	-180.9%^†	-10.1%^†	31.0%^†	66.4%^†	—	—	—	—
Current ratio	0.67x	0.58x	—	—	—	—	—	—	—	—
Quick ratio	0.48x	0.40x	—	—	—	—	—	—	—	—
Debt to equity	0.14x	0.57x	—	—	—	—	—	—	—	—
Return on equity	22.7%	23.8%	—	—	—	—	—	—	—	—
Return on assets	10.0%	11.2%	—	—	—	—	—	—	—	—
Return on capital employed	5.8%^†	23.3%^†	—	—	—	—	—	—	—	—
Asset turnover	0.14x	0.46x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	14,312	-2,139	-11,133	7,811	6,501
March 31, 2025	17,011	-1,228	-14,649	6,051	10,960
March 31, 2022	12,564	6,408	-16,315	3,674	8,890

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	177,380	78,049	77,658	1,426	9,222	9,170	13,694	237	894	2,580
March 31, 2025	159,990	75,399	75,008	13,097	29,724	27,293	46,753	2,622	43,953	8,359
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.