Vodafone Idea Limited

Telecommunication · Telecom - Services

NSE: IDEA BSE: 532822
₹12.95
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Telecom - Services

The largest companies in the same industry by market cap. This company ranks #2 of 20. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Bharti Airtel Limited 1,070,785 67.4 17.3% -5.9% 1.37% 55 5 12
Vodafone Idea Limited (this stock) 140,304 3.8 -96.6% 52.0% — 14 100 28
Indus Towers Limited 98,456 13.8 18.0% 6.0% 3.75% 82 78 16
Bharti Hexacom Limited 71,225 39.1 24.2% -14.2% 1.26% 69 31 12
Tata Communications Limited 47,204 62.0 27.3% 2.7% 1.06% 39 0 29
HFCL Limited 34,748 63.6 6.7% 209.2% 0.09% 60 33 51
Railtel Corporation Of India Limited 8,526 24.6 15.3% -30.8% 1.22% 72 39 49
Tata Teleservices (Maharashtra) Limited 6,705 180.5 1.1% -37.8% — 7 35 13

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹284,551 Cr
EV / EBITDA
3.6x
EV / Sales
6.32x
Market cap / Sales
3.12x
Earnings yield
26.64%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 11,737 Cr, up 6.2% YoY.

↓ Negative
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs -3,712 Cr, down 44.0% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 11,539 -3,712 -3,712 ₹-0.3400
March 31, 2026 11,197 52,022 52,022 ₹4.8000
Dec. 31, 2025 11,214 -5,324 -5,324 ₹-0.4900
Sept. 30, 2025 11,068 -5,584 -5,584 ₹-0.5200
June 30, 2025 10,906 -6,633 -6,633 ₹-0.6300
March 31, 2025 10,880 -7,269 -7,269 ₹-1.0200
Dec. 31, 2024 11,024 -6,493 -6,493 ₹-0.9300
Sept. 30, 2024 10,841 -7,210 -7,210 ₹-1.0400
June 30, 2024 10,412 -6,471 -6,471 ₹-1.0300
March 31, 2024 10,472 -7,679 -7,679 ₹-1.5700
Dec. 31, 2023 10,594 -6,991 -6,991 ₹-1.4400
Sept. 30, 2023 10,651 -7,906 -8,728 ₹-1.7900
June 30, 2023 10,576 -7,839 -7,839 ₹-1.6100

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)11,73711,30511,41311,17611,05411,09711,26411,14510,67610,51310,60510,67210,592
Operating revenue11,53911,19711,21411,06810,90610,88011,02410,84110,41210,47210,59410,65110,576
Other income19810819910814921724030426441112017
Operating expenses6,7316,5446,6126,6116,5506,4596,4726,4916,4046,3386,3946,4976,572
Operating profit4,8084,6534,6024,4574,3554,4204,5534,3514,0084,1344,2004,1544,003
Operating profit margin41.7%41.6%41.0%40.3%39.9%40.6%41.3%40.1%38.5%39.5%39.6%39.0%37.9%
Depreciation5,3185,3545,4035,4155,3375,4445,4845,2585,2245,5725,4465,5115,459
Interest5,0114,8735,8044,7725,8766,4625,9446,6065,5196,2826,5126,5706,400
Exceptional items, gain / (loss)1,61157,4881,0823876—142———756——
Profit before tax-3,71252,022-5,324-5,584-6,633-7,269-6,493-7,210-6,471-7,679-6,991-7,906-7,839
Tax———————————822—
Net profit-3,71252,022-5,324-5,584-6,633-7,269-6,493-7,210-6,471-7,679-6,991-8,728-7,839
EPS-0.344.80-0.49-0.52-0.63-1.02-0.93-1.04-1.03-1.57-1.44-1.79-1.61
Net profit (TTM)37,40234,481-24,810-25,978-27,604-27,442-27,852-28,350-29,869-31,236-30,077-31,040-29,875
EPS (TTM)3.453.16-2.66-3.10-3.62-4.02-4.57-5.08-5.83-6.41-6.39-7.39-7.93

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 44,385 34,482 34,482
March 31, 2025 43,157 -27,442 -27,442
March 31, 2024 42,243 -30,414 -31,236
March 31, 2023 41,917 -29,308 -29,308

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Total income (before exceptional items) 2.1% 1.4% 44,949†44,183†42,332†42,188†38,318†41,931†45,800†37,585†28,127†35,476†
Operating revenue 1.9% 1.3% 44,38543,15742,24341,91738,221†41,673†44,715†36,859†27,829†35,279†
Other income — — 564†1,026†89†271†98†258†1,085†726†298†197†
Operating expenses — — 26,317†25,826†25,801†25,641†22,787†25,244†30,212†—22,183†22,254†
Operating profit 3.5% 1.9% 18,068†17,331†16,442†16,276†15,434†16,428†14,502†—5,646†13,024†
Operating profit margin — — 40.7%†40.2%†38.9%†38.8%†40.4%†39.4%†32.4%†—20.3%†36.9%†
Depreciation — — 21,509†21,411†21,988†22,362†22,858†22,906†23,889†—8,316†7,700†
Interest — — 21,325†24,530†25,763†23,344†20,973†17,992†15,262†9,471†4,924†4,011†
Exceptional items, gain / (loss) — — 58,684†142†756†-148†63†-22,104†-38,724†1,237†0†0†
Profit before tax — — 34,482-27,442-30,414-29,308-28,237†-46,314†-62,288†-18,039†-7,297†-1,419†
Tax — — ———————-3,650†-2,516†-588†
Net profit — — 34,482-27,442-31,236-29,308-28,237†-46,294†-73,132†-14,389†-4,781†-831†
EPS — — 3.16†-4.02†-6.41†-8.58†-9.83†-16.12†-25.84†———

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Operating margin40.7%†40.2%†38.9%†38.8%†40.4%†39.4%†32.4%†—20.3%†36.9%†
EBIT margin125.7%†-6.7%†-11.0%†-14.2%†-19.0%†-68.0%†-105.2%†-23.2%†-8.5%†7.3%†
PBT margin77.7%-63.6%-72.0%-69.9%-73.9%†-111.1%†-139.3%†-48.9%†-26.2%†-4.0%†
Net margin77.7%-63.6%-73.9%-69.9%-73.9%†-111.1%†-163.6%†-39.0%†-17.2%†-2.4%†
Interest coverage2.62x†-0.12x†-0.18x†-0.26x†-0.35x†-1.57x†-3.08x†-0.90x†-0.48x†0.65x†
Dividend payout0.0%†—————————
Earnings retention100.0%†—————————
Current ratio0.55x0.62x————————
Quick ratio0.55x0.62x————————
Debt to equity——————————
Return on equity——————————
Return on assets18.4%-13.9%————————
Return on capital employed37.5%†-2.0%†————————
Asset turnover0.24x0.22x————————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 18,473 -1,948 -14,686 10,330 8,143
March 31, 2025 8,441 -15,284 6,907 9,746 -1,305
March 31, 2024 20,164 -1,267 -18,965 1,495 18,669
March 31, 2023 18,366 -4,966 -14,593 3,765 14,601
March 31, 2022 16,861 -5,223 -10,464 5,776 11,085

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 187,730 -35,363 -143,706 3,832 142,473 21,542 39,012 2,058 60,809 0
March 31, 2025 197,458 -69,856 -141,249 13,642 182,768 34,187 55,109 218 52,775 0
March 31, 2024 — — — — — — — — — —
March 31, 2023 — — — — — — — — — —
March 31, 2022 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.