Adani Total Gas Limited

Oil, Gas & Consumable Fuels · Gas

NSE: ATGL BSE: 542066

₹583.25

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Gas

The largest companies in the same industry by market cap. This company ranks #2 of 9. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
GAIL (India) Limited	110,133	11.7	8.5%	-5.2%	3.28%	65	94	31
Adani Total Gas Limited (this stock)	64,146	105.5	13.5%	-7.9%	0.04%	54	0	30
Aegis Logistics Limited	47,718	37.6	12.6%	63.6%	0.49%	83	37	51
Petronet LNG Limited	43,500	10.5	17.6%	3.5%	3.45%	72	93	33
GUJARAT ENERGY LIMITED	21,781	9.6	5.4%	-46.2%	3.83%	71	99	46
Indraprastha Gas Limited	19,894	16.7	13.4%	-31.7%	—	66	78	14
Mahanagar Gas Limited	10,309	14.3	14.9%	-18.7%	2.87%	69	85	14
Confidence Petroleum India Limited	2,863	22.4	6.3%	85.5%	0.12%	48	77	52

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹66,063 Cr

EV / EBITDA

54.8x

EV / Sales

9.74x

Market cap / Sales

9.46x

Earnings yield

0.95%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 1,910 Cr, up 27.3% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 133 Cr, down 18.0% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	1,897	178	133	₹1.2100
March 31, 2026	1,686	214	156	₹1.4200
Dec. 31, 2025	1,631	212	157	₹1.4300
Sept. 30, 2025	1,569	217	162	₹1.4700
June 30, 2025	1,491	219	162	₹1.4700
March 31, 2025	1,448	198	149	₹1.3600
Dec. 31, 2024	1,397	193	143	₹1.3040
Sept. 30, 2024	1,315	240	178	₹1.6190
June 30, 2024	1,237	237	177	₹1.6100
March 31, 2024	1,257	227	165	₹1.5030
Dec. 31, 2023	1,243	231	172	₹1.5660
Sept. 30, 2023	1,178	225	168	₹1.5260
June 30, 2023	1,135	199	148	₹1.3430

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	1,910	1,696	1,641	1,578	1,500	1,457	1,405	1,321	1,249	1,273	1,256	1,188	1,142
Operating revenue	1,897	1,686	1,631	1,569	1,491	1,448	1,397	1,315	1,237	1,257	1,243	1,178	1,135
Other income	13	10	9	9	9	9	8	6	12	16	13	10	8
Operating expenses	1,629	1,387	1,328	1,276	1,199	1,183	1,133	1,008	941	969	955	899	887
Operating profit	268	299	303	293	292	265	264	307	296	289	288	279	248
Operating profit margin	14.1%	17.7%	18.6%	18.7%	19.6%	18.3%	18.9%	23.4%	24.0%	23.0%	23.2%	23.7%	21.8%
Depreciation	64	60	60	59	54	52	52	50	45	49	38	37	33
Interest	39	35	41	26	28	24	27	23	26	29	31	27	24
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	178	214	212	217	219	198	193	240	237	227	231	225	199
Tax	45	59	55	55	57	49	50	62	60	61	59	57	51
Net profit	133	156	157	162	162	149	143	178	177	165	172	168	148
EPS	1.21	1.42	1.43	1.47	1.47	1.36	1.30	1.62	1.61	1.50	1.57	1.53	1.34
Net profit (TTM)	608	637	630	617	633	648	664	693	682	653	592	568	540
EPS (TTM)	5.53	5.79	5.73	5.60	5.75	5.89	6.04	6.30	6.21	5.94	5.38	5.17	4.91

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	6,378	863	637
March 31, 2025	5,398	868	648
March 31, 2024	4,813	882	653
March 31, 2023	4,683	716	530

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
Total income (before exceptional items)	10.8%	28.5%	6,415^†	5,432^†	4,860^†	4,720^†	3,248^†	1,829^†	2,035^†
Operating revenue	10.8%	29.0%	6,378	5,398	4,813	4,683	3,206^†	1,784^†	1,991^†
Other income	—	—	37^†	34^†	47^†	37^†	42^†	44^†	44^†
Operating expenses	—	—	5,190^†	4,265^†	3,710^†	3,813^†	2,433^†	1,080^†	1,396^†
Operating profit	10.9%	11.0%	1,188^†	1,133^†	1,104^†	870^†	773^†	704^†	595^†
Operating profit margin	—	—	18.6%^†	21.0%^†	22.9%^†	18.6%^†	24.1%^†	39.5%^†	29.9%^†
Depreciation	—	—	233^†	198^†	157^†	113^†	83^†	63^†	51^†
Interest	—	—	129^†	100^†	111^†	79^†	53^†	40^†	41^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	-14^†	0^†
Profit before tax	6.4%	6.5%	863	868	882	716	679^†	631^†	547^†
Tax	—	—	226^†	220^†	229^†	186^†	174^†	159^†	111^†
Net profit	6.3%	6.2%	637	648	653	530	505^†	472^†	436^†
EPS	6.3%	6.2%	5.79^†	5.89^†	5.94^†	4.81^†	4.59^†	4.29^†	3.97^†

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
Operating margin	18.6%^†	21.0%^†	22.9%^†	18.6%^†	24.1%^†	39.5%^†	29.9%^†
EBIT margin	15.6%^†	17.9%^†	20.6%^†	17.0%^†	22.8%^†	37.6%^†	29.6%^†
PBT margin	13.5%	16.1%	18.3%	15.3%	21.2%^†	35.4%^†	27.5%^†
Net margin	10.0%	12.0%	13.6%	11.3%	15.7%^†	26.4%^†	21.9%^†
Interest coverage	7.69x^†	9.66x^†	8.92x^†	10.11x^†	13.88x^†	16.59x^†	14.33x^†
Dividend payout	4.3%^†	4.2%^†	4.2%^†	5.2%^†	5.4%^†	0.0%^†	12.6%^†
Earnings retention	95.7%^†	95.8%^†	95.8%^†	94.8%^†	94.6%^†	100.0%^†	87.4%^†
Current ratio	0.64x	0.73x	—	—	—	—	—
Quick ratio	0.59x	0.66x	—	—	—	—	—
Debt to equity	0.45x	0.42x	—	—	—	—	—
Return on equity	13.2%	15.5%	—	—	—	—	—
Return on assets	6.7%	8.5%	—	—	—	—	—
Return on capital employed	13.6%^†	15.9%^†	—	—	—	—	—
Asset turnover	0.68x	0.71x	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	1,150	-1,231	117	903	247
March 31, 2025	980	-956	58	835	145
March 31, 2024	971	-769	-77	744	227
March 31, 2023	846	-1,163	295	1,158	-312
March 31, 2022	736	-1,137	422	951	-215

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	9,444	4,824	4,714	571	1,597	1,388	2,172	251	4,049	108
March 31, 2025	7,599	4,185	4,075	206	1,540	1,099	1,500	216	3,471	114
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.