B.N.Rathi Securities Ltd.

Financial Services · Finance

BSE: 523019

₹17.19

Sept. 30, 2026 · BSE · bse_bhavcopy

Peers in Finance

The largest companies in the same industry by market cap. This company ranks #219 of 510. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Bajaj Finance Limited	597,318	—	16.5%	-2.9%	—	58	18	28
Bajaj Finserv Limited	277,055	—	14.0%	-13.8%	—	28	81	25
Shriram Finance Limited	231,221	—	15.2%	51.5%	—	48	50	29
Jio Financial Services Limited	143,209	—	1.2%	-27.7%	0.28%	4	99	9
Tata Capital Limited	139,210	—	—	—	—	—	61	28
Cholamandalam Investment and Finance Company Limited	138,119	—	17.2%	0.9%	—	50	29	25
Bajaj Holdings & Investment Limited	120,064	—	11.9%	-10.1%	1.34%	80	91	31
Muthoot Finance Limited	109,886	—	26.7%	-13.0%	1.10%	71	65	13
B.N.Rathi Securities Ltd. (this stock)	72	6.6	9.6%	-90.9%	—	73	100	43

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹5 Cr

EV / EBITDA

0.3x

EV / Sales

0.08x

Market cap / Sales

1.24x

Earnings yield

15.18%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 18 Cr, up 32.0% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 2 Cr, up 39.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	15	3	2	₹0.5400
March 31, 2026	15	4	3	₹0.7300
Dec. 31, 2025	15	4	—	₹0.7100
Sept. 30, 2025	13	4	—	₹0.6300
June 30, 2025	11	3	2	₹0.3900
March 31, 2025	9	2	1	₹0.2600
Dec. 31, 2024	11	2	2	₹1.5200
Sept. 30, 2024	14	5	4	₹3.7200
June 30, 2024	13	4	3	₹3.1300
March 31, 2024	13	3	3	₹2.7500
Dec. 31, 2023	11	4	3	₹3.0600
Sept. 30, 2023	12	4	3	₹3.4300
June 30, 2023	10	3	2	₹2.4500

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	18	17	17	15	13	11	14	17	16	16	14	14	12
Operating revenue	15	15	15	13	11	9	11	14	13	13	11	12	10
Other income	2	2	2	2	2	2	3	3	3	3	3	2	2
Operating expenses	14	13	13	11	10	9	11	12	11	12	10	10	9
Operating profit	2	2	2	2	1	-0	-0	3	2	1	1	2	1
Operating profit margin	10.2%	12.6%	13.2%	13.8%	8.6%	-1.9%	-1.1%	19.0%	15.0%	7.8%	12.6%	16.1%	11.6%
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	3	4	4	4	3	2	2	5	4	3	4	4	3
Tax	1	1	1	1	1	1	1	1	1	1	1	1	1
Net profit	2	3	—	—	2	1	2	4	3	3	3	3	2
EPS	0.54	0.73	0.71	0.63	0.39	0.26	1.52	3.72	3.13	2.75	3.06	3.43	2.45
Net profit (TTM)	—	—	—	—	8	10	11	12	11	10	9	9	8
EPS (TTM)	2.61	2.46	1.99	2.80	5.89	8.63	11.12	12.66	12.37	11.69	10.94	10.24	9.33

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	10.5%	14.2%	63^†	58^†	56^†	46^†	42^†	32^†	26^†	23^†	24^†	21^†
Operating revenue	10.1%	15.7%	54^†	48^†	47^†	40^†	38^†	26^†	23^†	21^†	22^†	19^†
Other income	—	—	9^†	10^†	9^†	6^†	4^†	6^†	3^†	2^†	2^†	2^†
Operating expenses	—	—	47^†	43^†	41^†	34^†	35^†	26^†	22^†	20^†	20^†	17^†
Operating profit	0.2%	—	7^†	4^†	6^†	7^†	3^†	-0^†	1^†	0^†	2^†	2^†
Operating profit margin	—	—	12.2%^†	9.2%^†	11.9%^†	16.2%^†	8.9%^†	-1.5%^†	2.3%^†	1.8%^†	7.7%^†	9.7%^†
Depreciation	—	—	0^†	1^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Interest	—	—	1^†	1^†	1^†	2^†	1^†	1^†	1^†	0^†	0^†	0^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	-0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	11.7%	22.9%	14^†	13^†	14^†	10^†	6^†	5^†	2^†	2^†	3^†	3^†
Tax	—	—	4^†	4^†	3^†	3^†	2^†	2^†	1^†	1^†	1^†	1^†
Net profit	—	—	—	10^†	10^†	7^†	5^†	3^†	2^†	1^†	2^†	2^†
EPS	-34.8%	-18.5%	2.46^†	8.63^†	11.69^†	8.89^†	9.04^†	6.86^†	—	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	12.2%^†	9.2%^†	11.9%^†	16.2%^†	8.9%^†	-1.5%^†	2.3%^†	1.8%^†	7.7%^†	9.7%^†
EBIT margin	27.8%^†	29.5%^†	31.3%^†	29.9%^†	19.8%^†	22.3%^†	12.4%^†	10.0%^†	14.5%^†	16.8%^†
PBT margin	26.4%^†	27.7%^†	29.1%^†	25.3%^†	16.5%^†	19.6%^†	10.1%^†	8.0%^†	13.2%^†	15.3%^†
Net margin	—	20.3%^†	21.7%^†	18.5%^†	12.3%^†	13.3%^†	7.6%^†	5.6%^†	9.3%^†	9.9%^†
Interest coverage	19.94x^†	16.35x^†	14.05x^†	6.45x^†	6.06x^†	8.02x^†	5.41x^†	5.04x^†	11.11x^†	11.19x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	0.95x	0.71x	—	—	—	—	—	—	—	—
Quick ratio	0.95x	0.71x	—	—	—	—	—	—	—	—
Debt to equity	0.00x	0.00x	—	—	—	—	—	—	—	—
Return on equity	—	14.4%^†	—	—	—	—	—	—	—	—
Return on assets	—	5.4%^†	—	—	—	—	—	—	—	—
Return on capital employed	19.6%^†	20.8%^†	—	—	—	—	—	—	—	—
Asset turnover	0.27x^†	0.26x^†	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	11	26	-3	0	11
March 31, 2025	-23	40	-2	1	-23

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	203	76	55	0	0	121	127	67	3	0
March 31, 2025	180	67	46	0	0	80	112	32	3	0

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.