Sign in and upgrade to a paid plan to export price history as CSV.
Sign in and upgrade to a paid plan to export insider/SAST/pledge disclosures as CSV.
Sign in and upgrade to a paid plan to export price history as CSV.

EPIC Energy Ltd.

Financial Services · Finance

BSE: 530407
₹32.97
Sept. 30, 2026 · BSE · bse_bhavcopy

Peers in Finance

The largest companies in the same industry by market cap. This company ranks #316 of 510. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Bajaj Finance Limited 597,318 — 16.5% -2.9% — 58 18 28
Bajaj Finserv Limited 277,055 — 14.0% -13.8% — 28 81 25
Shriram Finance Limited 231,221 — 15.2% 51.5% — 48 50 29
Jio Financial Services Limited 143,209 — 1.2% -27.7% 0.28% 4 99 9
Tata Capital Limited 139,210 — — — — — 61 28
Cholamandalam Investment and Finance Company Limited 138,119 — 17.2% 0.9% — 50 29 25
Bajaj Holdings & Investment Limited 120,064 — 11.9% -10.1% 1.34% 80 91 31
Muthoot Finance Limited 109,886 — 26.7% -13.0% 1.10% 71 65 13
EPIC Energy Ltd. (this stock) 26 37.5 5.7% -73.9% — 61 41 51

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹26 Cr
EV / EBITDA
38.6x
EV / Sales
4.44x
Market cap / Sales
4.47x
Earnings yield
2.67%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 2 Cr, up 133.8% YoY.

↓ Negative
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 0 Cr, down 74.5% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 2 0 0 ₹0.0400
March 31, 2026 2 0 — ₹0.4500
Dec. 31, 2025 1 0 — ₹0.0800
Sept. 30, 2025 1 0 — ₹0.3100
June 30, 2025 1 0 0 ₹0.1500
Dec. 31, 2024 1 0 0 ₹0.2400
Sept. 30, 2024 1 0 0 ₹0.4700
June 30, 2024 1 0 0 ₹0.2100
March 31, 2024 2 0 0 ₹0.3400
Dec. 31, 2023 0 0 0 ₹0.0200
Sept. 30, 2023 1 0 0 ₹0.0300
June 30, 2023 1 0 0 ₹0.1200
March 31, 2023 0 -0 -0 ₹-0.4500

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23Mar 23
Total income (before exceptional items)22111—1——0——0
Operating revenue2211111120110
Other income00000—0——0——-0
Operating expenses22111————————
Operating profit00000————————
Operating profit margin1.4%17.5%7.7%32.4%11.3%————————
Depreciation0000000000000
Interest00000————————
Exceptional items, gain / (loss)—————————————
Profit before tax000000000000-0
Tax-0-0-00-0-0-0-0-0-0-0-0-0
Net profit0———00000000-0
EPS0.040.450.080.310.150.240.470.210.340.020.030.12-0.45
Net profit (TTM)————11100-0-0-0-0
EPS (TTM)0.880.990.781.171.071.261.040.600.51-0.28-0.22-0.54-0.46

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 24Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Total income (before exceptional items) — — 4†———————
Operating revenue — 25.6% 4†3†1†1†2†7†19†20†
Other income — — 0†———————
Operating expenses — — 4†——2†2†6†18†—
Operating profit — — 1†——-0†0†0†0†—
Operating profit margin — — 16.8%†——-34.3%†2.4%†6.7%†1.7%†—
Depreciation — — 0†0†0†0†0†0†0†1†
Interest — — 0†——0†0†0†0†—
Exceptional items, gain / (loss) — — 0†0†0†0†0†0†0†-2†
Profit before tax — — 1†0†-0†-1†-0†0†-0†-3†
Tax — — 0†-0†-0†—————
Net profit — — —0†-0†-1†-0†1†-1†-3†
EPS — — 0.99†0.51†-0.62†-0.89†-0.46†———

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 24Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Operating margin16.8%†——-34.3%†2.4%†6.7%†1.7%†—
EBIT margin16.2%†——-46.2%†-19.3%†1.1%†-0.4%†—
PBT margin16.2%†10.5%†-35.5%†-46.3%†-19.7%†1.0%†-0.4%†-15.0%†
Net margin—11.7%†-32.6%†-44.7%†-18.9%†9.3%†-3.7%†-15.0%†
Interest coverage———-471.86x†-41.88x†8.75x†-16.07x†—
Dividend payout————————
Earnings retention————————
Current ratio1.92x———————
Quick ratio1.86x———————
Debt to equity0.00x———————
Return on equity————————
Return on assets————————
Return on capital employed5.4%†———————
Asset turnover0.27x†———————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 0 -5 5 0 0
March 31, 2025 0 0 0 -0 0

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 17 14 6 0 0 6 3 0 1 0

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.