Grand Oak Canyons Distillery Limited

Financial Services · Finance

NSE: GRANDOAK BSE: 523862
₹35.93
Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Finance

The largest companies in the same industry by market cap. This company ranks #75 of 510. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Bajaj Finance Limited 603,918 — 16.5% -3.9% — 58 18 28
Bajaj Finserv Limited 280,320 — 14.0% -13.9% — 28 81 25
Shriram Finance Limited 228,562 — 15.2% 44.7% — 48 50 29
Jio Financial Services Limited 139,987 — 1.2% -30.8% 0.28% 4 99 9
Cholamandalam Investment and Finance Company Limited 136,874 — 17.2% -1.8% — 50 29 25
Tata Capital Limited 134,817 — — — — — 61 28
Bajaj Holdings & Investment Limited 119,440 — 11.9% -9.1% 1.35% 80 91 31
Muthoot Finance Limited 109,055 — 26.7% -15.8% 1.10% 71 65 13
Grand Oak Canyons Distillery Limited (this stock) 1,864 — 0.0% — — 1 78 73

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹4,514 Cr
EV / EBITDA
57875.6x
EV / Sales
20707.77x
Market cap / Sales
8552.06x
Earnings yield
Data unavailable.

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 0 Cr, up 0.0% YoY.

↓ Negative
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs -0 Cr, down 57.1% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 0 -0 -0 ₹0.0000
March 31, 2026 0 -0 — ₹0.0000
Dec. 31, 2025 0 0 0 ₹0.0000
Sept. 30, 2025 0 0 0 ₹0.0000
June 30, 2025 0 -0 -0 ₹0.0000
March 31, 2025 0 -0 -0 ₹0.0000
Dec. 31, 2024 — -0 -0 ₹-0.0040
Sept. 30, 2024 — -5 -5 ₹-0.0920
June 30, 2024 0 0 0 ₹
March 31, 2024 0 0 0 ₹0.0180
Dec. 31, 2023 1 0 0 ₹0.1180
Sept. 30, 2023 — -0 -0 ₹-0.0700
Dec. 31, 2022 — -0 -0 ₹-0.0010

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Dec 22
Total income (before exceptional items)—00—00————1——
Operating revenue000000——001——
Other income—00—00————0——
Operating expenses000000————1——
Operating profit-0-000-0-0————0——
Operating profit margin-22.1%—58.6%50.7%——————8.7%——
Depreciation000000————00—
Interest000000————0——
Exceptional items, gain / (loss)—————————————
Profit before tax-0-000-0-0-0-5000-0-0
Tax—-0———————0———
Net profit-0—00-0-0-0-5000-0-0
EPS0.000.000.000.000.000.000.00-0.09—0.020.12-0.070.00
Net profit (TTM)——0-0-5-5-5-5000-0-0
EPS (TTM)0.000.000.000.00-0.10————0.070.05-0.07-0.07

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 21Mar 20Mar 19Mar 18
Total income (before exceptional items) — — ——————
Operating revenue — -14.4% 0†—0†—0†0†
Other income — — ——————
Operating expenses — — 0†—————
Operating profit — — -0†—————
Operating profit margin — — -56.0%†—————
Depreciation — — 0†—————
Interest — — 0†—0†0†0†—
Exceptional items, gain / (loss) — — 0†0†0†0†0†0†
Profit before tax — -17.1% 0†-5†0†0†0†0†
Tax — — ——0†—0†—
Net profit — — —-5†0†0†0†0†
EPS — — 0.00†—0.27†0.17†——

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 21Mar 20Mar 19Mar 18
Operating margin-56.0%†—————
EBIT margin38.3%†—45.3%†—23.6%†—
PBT margin38.3%†—45.0%†—23.1%†13.9%†
Net margin——33.6%†—17.4%†4.9%†
Interest coverage——116.00x†51.63x†51.83x†—
Dividend payout——————
Earnings retention——————
Current ratio2018.99x4824.55x————
Quick ratio6.12x4824.55x————
Debt to equity3.12x3.12x————
Return on equity—-0.6%†————
Return on assets—-0.1%†————
Return on capital employed0.0%†—————
Asset turnover0.00x†—————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 -43 43 0 0 -43
March 31, 2025 -5 -2,495 2,500 0 -5

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 3,500 850 331 0 2,650 44 0 0 0 43
March 31, 2025 3,500 850 331 0 2,650 404 0 0 0 0

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.