Sign in and upgrade to a paid plan to export insider/SAST/pledge disclosures as CSV.
Sign in and upgrade to a paid plan to export insider/SAST/pledge disclosures as CSV.

Odyssey Corporation Limited

Financial Services · Finance

NSE: ODYCORP BSE: 531996
₹6.97
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Finance

The largest companies in the same industry by market cap. This company ranks #234 of 510. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Bajaj Finance Limited 597,318 — 16.5% -2.9% — 58 18 28
Bajaj Finserv Limited 277,055 — 14.0% -13.8% — 28 81 25
Shriram Finance Limited 231,221 — 15.2% 51.5% — 48 50 29
Jio Financial Services Limited 143,209 — 1.2% -27.7% 0.28% 4 99 9
Tata Capital Limited 139,210 — — — — — 61 28
Cholamandalam Investment and Finance Company Limited 138,119 — 17.2% 0.9% — 50 29 25
Bajaj Holdings & Investment Limited 120,064 — 11.9% -10.1% 1.34% 80 91 31
Muthoot Finance Limited 109,886 — 26.7% -13.0% 1.10% 71 65 13
Odyssey Corporation Limited (this stock) 62 4.0 5.3% — 0.72% 63 100 48

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹56 Cr
EV / EBITDA
3.1x
EV / Sales
1.06x
Market cap / Sales
1.18x
Earnings yield
25.11%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 20 Cr, up 154.6% YoY.

↑ Positive
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 6 Cr, up 397.0% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 13 8 6 ₹0.7400
March 31, 2026 20 6 5 ₹0.5900
Dec. 31, 2025 8 2 2 ₹0.2800
Sept. 30, 2025 12 1 1 ₹0.1400
June 30, 2025 7 2 1 ₹0.1700
March 31, 2025 13 -1 -1 ₹0.0000
Dec. 31, 2024 14 1 1 ₹0.0700
Sept. 30, 2024 0 3 3 ₹0.7800
June 30, 2024 1 0 0 ₹0.1100
March 31, 2024 8 -1 -1 ₹-0.3100
Dec. 31, 2023 5 1 1 ₹0.1400
Sept. 30, 2023 10 2 2 ₹0.6000
June 30, 2023 8 2 2 ₹0.5000

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)20291214815153297119
Operating revenue1320812713140185108
Other income71042121311111
Operating expenses12241012616140110697
Operating profit1-4-2-01-3-0-0-0-2-011
Operating profit margin7.6%-19.1%-24.2%-1.6%10.2%-20.8%-3.1%-4.9%-39.4%-23.1%-8.3%13.3%12.1%
Depreciation0000000000000
Interest0000000000000
Exceptional items, gain / (loss)—————————————
Profit before tax86212-1130-1122
Tax1000000000-0-0-0
Net profit65211-1130-1122
EPS0.740.590.280.140.170.000.070.780.11-0.310.140.600.50
Net profit (TTM)151032433324342
EPS (TTM)1.751.180.590.381.020.960.650.720.540.930.771.010.61

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Total income (before exceptional items) -6.5% 17.7% 64†36†37†78†105†28†5†23†19†34†
Operating revenue -14.3% 19.8% 47†28†33†74†100†19†1†16†15†25†
Other income — — 17†7†4†4†5†9†4†7†4†9†
Operating expenses — — 52†32†33†76†98†————31†
Operating profit — — -5†-4†0†-2†1†————-7†
Operating profit margin — — -11.2%†-12.7%†0.1%†-2.6%†1.3%†————-27.1%†
Depreciation — — 1†0†0†0†0†0†———0†
Interest — — 0†0†0†0†0†——0†0†0†
Exceptional items, gain / (loss) — — 0†0†0†0†0†0†0†0†0†0†
Profit before tax 95.9% 5.4% 11†3†4†2†6†9†3†-13†-0†3†
Tax — — 2†0†0†——2†1†———
Net profit 88.3% 8.3% 10†3†4†1†6†6†1†-13†-0†2†
EPS 47.2% -6.5% 1.18†0.96†0.93†0.37†1.54†1.65†0.36†———

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Operating margin-11.2%†-12.7%†0.1%†-2.6%†1.3%†————-27.1%†
EBIT margin24.2%†11.6%†11.5%†2.1%†6.1%†——-77.1%†-1.8%†10.5%†
PBT margin24.2%†11.6%†11.4%†2.0%†6.1%†45.9%†494.8%†-77.1%†-2.1%†10.5%†
Net margin20.8%†10.0%†11.2%†2.0%†6.1%†34.3%†263.8%†-77.1%†-2.2%†8.7%†
Interest coverage16112.43x†5497.67x†157.71x†40.60x†177.57x†——-1243.26x†-6.76x†109.69x†
Dividend payout0.0%†0.0%†0.0%†0.0%†0.0%†0.0%†0.0%†———
Earnings retention100.0%†100.0%†100.0%†100.0%†100.0%†100.0%†100.0%†———
Current ratio242.40x128.28x————————
Quick ratio218.96x118.43x————————
Debt to equity0.00x0.00x————————
Return on equity5.3%†1.6%†————————
Return on assets5.1%†1.5%†————————
Return on capital employed5.9%†1.8%†————————
Asset turnover0.24x†0.15x†————————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 -35 23 6 -0 -35
March 31, 2025 -31 -20 62 1 -33

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 191 183 142 0 0 116 0 6 4 11
March 31, 2025 184 173 136 0 0 68 1 3 4 5

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.