Williamson Magor & Company Limited

Financial Services · Finance

NSE: WILLAMAGOR BSE: 519224
₹22.99
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Finance

The largest companies in the same industry by market cap. This company ranks #318 of 510. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Bajaj Finance Limited 597,318 — 16.5% -2.9% — 58 18 28
Bajaj Finserv Limited 277,055 — 14.0% -13.8% — 28 81 25
Shriram Finance Limited 231,221 — 15.2% 51.5% — 48 50 29
Jio Financial Services Limited 143,209 — 1.2% -27.7% 0.28% 4 99 9
Tata Capital Limited 139,210 — — — — — 61 28
Cholamandalam Investment and Finance Company Limited 138,119 — 17.2% 0.9% — 50 29 25
Bajaj Holdings & Investment Limited 120,064 — 11.9% -10.1% 1.34% 80 91 31
Muthoot Finance Limited 109,886 — 26.7% -13.0% 1.10% 71 65 13
Williamson Magor & Company Limited (this stock) 25 — 0.6% -30.4% — 35 — 14

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet. EBITDA = PBT + interest + depreciation.

Enterprise value
Data unavailable.
EV / EBITDA
Data unavailable.
EV / Sales
Data unavailable.
Market cap / Sales
0.59x
Earnings yield
Data unavailable.

Quarterly Financials

↑ Positive
Quarterly Revenue

Mar 2019 quarterly revenue is Rs 16 Cr, up 11.1% YoY.

↓ Negative
Quarterly Net Profit

Mar 2019 quarterly net profit is Rs 75 Cr, down 597.9% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 0 1 -13 ₹
March 31, 2026 0 -0 -3 ₹
Dec. 31, 2025 1 1 23 ₹
Sept. 30, 2025 0 -0 -23 ₹
June 30, 2025 0 1 2 ₹
March 31, 2025 0 29 15 ₹
Dec. 31, 2024 0 7 6 ₹
Sept. 30, 2024 1 6 4 ₹
June 30, 2024 1 -271 -207 ₹
March 31, 2024 1 -29 -32 ₹
Dec. 31, 2023 1 -11 -15 ₹
Sept. 30, 2023 1 1 -1 ₹
June 30, 2023 1 0 -2 ₹

Quarterly income statement (standalone, ₹ Cr)

IndicatorMar 19Dec 18Sep 18Jun 18Mar 18Dec 17Sep 17Jun 17Mar 17Dec 16Sep 16Jun 16Mar 16
Total income (before exceptional items)161116121415149281113—4
Operating revenue12812111414147131113—2
Other income444101021500—1
Operating expenses221123226-16-15-13-8
Operating profit1061110121012572728—11
Operating profit margin82.5%80.0%89.3%89.0%86.2%75.1%85.0%70.3%55.4%238.2%217.1%—437.6%
Depreciation0000000000000
Interest26322625282225172117171513
Exceptional items, gain / (loss)—————————————
Profit before tax-12-23-11-14-15-11-13-102-6-4-6-9
Tax-87———————-22——-3
Net profit75-23-11-14-15-11-13-103-8-4-6-5
EPS—————————————
Net profit (TTM)28-62-50-53-49-31-28-19-15-23-22-18-16
EPS (TTM)—————————————

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 2 1 -1
March 31, 2025 3 -230 -181
March 31, 2024 3 -39 -50
March 31, 2023 3 13 17

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 19Mar 18Mar 17Mar 16Mar 15Mar 14Mar 13
Total income (before exceptional items) — — ————56†52†————20†
Operating revenue -20.4% — 233343†49†————20†
Other income — — ————13†4†————0†
Operating expenses — — ————6†9†-38†-35†-17†-20†-15†
Operating profit — — ————37†39†————35†
Operating profit margin — — ————85.7%†80.5%†————179.0%†
Depreciation — — ————0†0†0†0†0†0†0†
Interest — — ————109†92†70†44†32†27†24†
Exceptional items, gain / (loss) — — ————0†0†0†0†7†0†16†
Profit before tax -53.7% — 1-230-3913-59†-49†-15†-17†-2†-6†5†
Tax — — ———————-2†2†——
Net profit — — -1-181-501728†-49†-15†-16†-4†-8†4†
EPS — — ———————————

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 19Mar 18Mar 17Mar 16Mar 15Mar 14Mar 13
Operating margin————85.7%†80.5%†————179.0%†
EBIT margin————116.0%†88.0%†————150.7%†
PBT margin84.9%-8051.8%-1363.2%431.8%-138.9%†-101.2%†————26.6%†
Net margin-81.5%-6353.6%-1744.8%560.0%65.4%†-101.2%†————19.7%†
Interest coverage————0.46x†0.47x†0.79x†0.61x†0.94x†0.76x†1.21x†
Dividend payout———————————
Earnings retention———————————
Current ratio———————————
Quick ratio———————————
Debt to equity———————————
Return on equity———————————
Return on assets-0.3%-45.8%—————————
Return on capital employed———————————
Asset turnover0.00x0.01x—————————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 1 0 -1 0 1
March 31, 2025 45 0 -45 0 45
March 31, 2024 10 0 -11 0 10
March 31, 2023 -29 53 -23 0 -29
March 31, 2022 2 4 -7 0 2

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 378 -216 -227 — — — — 0 0 0
March 31, 2025 396 -222 -233 — — — — 0 0 0
March 31, 2024 — — — — — — — — — —
March 31, 2023 — — — — — — — — — —
March 31, 2022 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.