Repco Home Finance Limited

Financial Services · Finance

NSE: REPCOHOME BSE: 535322

₹341.70

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Finance

The largest companies in the same industry by market cap. This company ranks #71 of 510. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Bajaj Finance Limited	597,318	—	16.5%	-2.9%	—	58	18	28
Bajaj Finserv Limited	277,055	—	14.0%	-13.8%	—	28	81	25
Shriram Finance Limited	231,221	—	15.2%	51.5%	—	48	50	29
Jio Financial Services Limited	143,209	—	1.2%	-27.7%	0.28%	4	99	9
Tata Capital Limited	139,210	—	—	—	—	—	61	28
Cholamandalam Investment and Finance Company Limited	138,119	—	17.2%	0.9%	—	50	29	25
Bajaj Holdings & Investment Limited	120,064	—	11.9%	-10.1%	1.34%	80	91	31
Muthoot Finance Limited	109,886	—	26.7%	-13.0%	1.10%	71	65	13
Repco Home Finance Limited (this stock)	2,138	—	11.8%	-5.9%	1.46%	49	100	12

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet. EBITDA = PBT + interest + depreciation.

Enterprise value

Data unavailable.

EV / EBITDA

Data unavailable.

EV / Sales

Data unavailable.

Market cap / Sales

1.84x

Earnings yield

Data unavailable.

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Dec 2018 quarterly revenue is Rs 304 Cr, up 9.5% YoY.

↑ Positive

Quarterly Net Profit

Dec 2018 quarterly net profit is Rs 56 Cr, up 14.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	468	148	114	₹
March 31, 2026	454	148	129	₹
Dec. 31, 2025	457	149	109	₹
Sept. 30, 2025	445	142	107	₹
June 30, 2025	436	146	108	₹
March 31, 2025	426	154	115	₹
Dec. 31, 2018	304	76	56	₹8.9200
Sept. 30, 2018	291	100	67	₹10.7000
June 30, 2018	287	92	61	₹
March 31, 2018	283	87	57	₹
Dec. 31, 2017	277	74	48	₹
Sept. 30, 2017	279	84	56	₹
June 30, 2017	266	69	45	₹

Quarterly income statement (standalone, ₹ Cr)

Indicator	Dec 18	Sep 18	Jun 18	Mar 18	Dec 17	Sep 17	Jun 17	Mar 17	Dec 16	Sep 16	Jun 16	Mar 16	Dec 15
Total income (before exceptional items)	304	296	287	283	278	281	266	274	266	260	247	240	225
Operating revenue	304	291	287	283	277	279	266	274	264	260	247	240	225
Other income	0	5	0	0	0	2	0	0	1	0	0	0	0
Operating expenses	42	19	26	35	40	34	—	30	—	-132	-123	-118	-117
Operating profit	261	272	261	248	237	245	—	243	—	391	370	358	342
Operating profit margin	86.1%	93.6%	91.1%	87.7%	85.4%	87.9%	—	88.9%	—	150.7%	149.8%	149.1%	151.8%
Depreciation	1	1	1	1	1	1	—	1	1	1	1	1	1
Interest	185	175	168	161	162	162	163	163	—	160	155	146	141
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	76	100	92	87	74	84	69	79	71	71	59	65	59
Tax	20	34	31	30	26	28	24	28	25	25	20	23	20
Net profit	56	67	61	57	48	56	45	51	46	46	40	42	39
EPS	8.92	10.70	—	—	—	—	—	—	—	—	—	—	—
Net profit (TTM)	240	233	222	206	200	198	188	182	174	166	159	150	143
EPS (TTM)	—	—	—	—	—	—	—	—	—	—	—	—	—

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	1,796	586	453
March 31, 2025	1,685	587	439

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 18	Mar 17	Mar 16	Mar 15	Mar 14
Total income (before exceptional items)	—	—	—	—	1,108^†	1,046^†	882^†	693^†	535^†
Operating revenue	—	—	1,796	1,685	1,105^†	1,044^†	881^†	692^†	534^†
Other income	—	—	—	—	2^†	2^†	1^†	1^†	1^†
Operating expenses	—	—	—	—	—	—	-188^†	-157^†	—
Operating profit	—	—	—	—	—	—	1,069^†	849^†	—
Operating profit margin	—	—	—	—	—	—	121.3%^†	122.6%^†	—
Depreciation	—	—	—	—	—	4^†	4^†	3^†	2^†
Interest	—	—	—	—	648^†	—	549^†	432^†	—
Exceptional items, gain / (loss)	—	—	—	—	0^†	0^†	0^†	0^†	0^†
Profit before tax	—	—	586	587	314^†	280^†	230^†	186^†	149^†
Tax	—	—	—	—	108^†	98^†	80^†	—	39^†
Net profit	—	—	453	439	206^†	182^†	150^†	123^†	110^†
EPS	—	—	—	—	—	—	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 18	Mar 17	Mar 16	Mar 15	Mar 14
Operating margin	—	—	—	—	121.3%^†	122.6%^†	—
EBIT margin	—	—	87.1%^†	—	88.4%^†	89.3%^†	—
PBT margin	32.6%	34.9%	28.4%^†	26.8%^†	26.1%^†	26.9%^†	27.9%^†
Net margin	25.2%	26.1%	18.6%^†	17.5%^†	17.0%^†	17.8%^†	20.6%^†
Interest coverage	—	—	1.48x^†	—	1.42x^†	1.43x^†	—
Dividend payout	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—
Current ratio	—	—	—	—	—	—	—
Quick ratio	—	—	—	—	—	—	—
Debt to equity	—	—	—	—	—	—	—
Return on equity	11.6%	13.3%	—	—	—	—	—
Return on assets	2.8%	3.0%	—	—	—	—	—
Return on capital employed	—	—	—	—	—	—	—
Asset turnover	0.11x	0.12x	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	-896	59	988	27	-923
March 31, 2025	-614	-6	408	23	-637

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	16,308	3,905	3,842	—	—	—	—	287	27	0
March 31, 2025	14,602	3,314	3,251	—	—	—	—	136	25	0

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.